{"text_format":"2","workbook":"xls","n_sheets":5,"sheets":["TRIS","quota","RIVERSAMENTO","RIEPILOGO","STAT. DIC"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":11,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"TRIS","index":0,"n_rows":32,"n_cols":10,"rows_kept":32,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["N. ",null,"DICEMBRE 2001","DICEMBRE 2002","DIFFERENZE","Diff. In %",2001,2002,"DIFFERENZE","Diff. In %"]
[1,2623486000,1354917.44,1715151,360233.56000000006,0.26587122533458574,1354917.44,1715151,360233.56000000006,0.26587122533458574]
[2,2658200000,1372845.729159673,1877587,504741.270840327,0.36766059005718155,2727763.169159673,3592738,864974.8308403268,0.3171004142221023]
[3,2841334000,1467426.546917527,1879952.5,412525.953082473,0.2811220459034383,4195189.7160772,5472690.5,1277500.7839227999,0.30451561678534855]
[4,3298180000,1703367.8154389625,1768890.5,65522.68456103746,0.038466550774972866,5898557.531516163,7241581,1343023.4684838373,0.22768676262086524]
[5,3465178000,1789615.0846731085,2085642.5,296027.41532689147,0.16541401436665018,7688172.616189271,9327223.5,1639050.8838107288,0.21319121794421192]
[6,3598308000,1858370.991648892,1893756.5,35385.50835110806,0.019041143297071846,9546543.607838163,11220980,1674436.3921618368,0.1753971343918699]
[7,2425001000,1252408.4967489038,1516354.5,263946.00325109623,0.2107507286450604,10798952.104587067,12737334.5,1938382.395412933,0.17949726757187554]
[8,2688084000,1388279.5271320632,2032095,643815.4728679368,0.4637506066216681,12187231.631719131,14769429.5,2582197.868280869,0.21187731113276823]
[9,2850718000,1472272.9784585827,1926833.5,454560.52154141734,0.30874744574700136,13659504.610177714,16696263,3036758.3898222856,0.22231833997549172]
[10,3072251000,1586685.224684574,0,-1586685.224684574,-1,15246189.834862288,16696263,1450073.165137712,0.09511052799709611]
[11,3171536000,1637961.6479106736,2266004.5,628042.8520893264,0.38342952222992266,16884151.48277296,18962267.5,2078116.0172270387,0.12308086783913054]
[12,0,0,1857680,1857680,{"$error":"#DIV/0!"},16884151.48277296,20819947.5,3935796.0172270387,0.2331059408725848]
[13,3370062000,1740491.770259313,1936515.5,196023.72974068695,0.11262548498662633,18624643.253032275,22756463,4131819.7469677255,0.22184692027832667]
[14,3089694000,1595693.7823753918,1840458,244764.2176246082,0.1533904689784814,20220337.035407666,24596921,4376583.964592334,0.2164446594994205]
[15,3131390000,1617227.969239827,1995690,378462.030760173,0.23401897441711195,21837565.004647493,26592611,4755045.995352507,0.21774616328975016]
[16,2888810000,1491945.8546586994,1954241.5,462295.64534130064,0.30986087323326916,23329510.859306194,28546852.5,5217341.640693806,0.2236369923123612]
[17,3215785000,1660814.3492384844,2153210.5,492396.1507615156,0.2964787430860582,24990325.20854468,30700063,5709737.791455321,0.22847793071148392]
[18,3620917000,1870047.565680406,1648075,-221972.56568040606,-0.11869888753318561,26860372.774225086,32348138,5487765.225774914,0.20430711337859436]
[19,3179475000,1642061.799232545,2154081.5,512019.7007674549,0.31181512230950076,28502434.573457632,34502219.5,5999784.926542368,0.21050078761094876]
[20,3378191000,1744690.0483920116,2176584,431893.95160798845,0.247547667281098,30247124.621849645,36678803.5,6431678.878150355,0.21263769560113152]
[21,2507905000,1295224.8395110187,1634994.5,339769.6604889813,0.2623248490333564,31542349.461360663,38313798,6771448.538639337,0.21467800129899495]
[22,2806695000,1449536.9963899662,2082065,632528.0036100338,0.4363655465057657,32991886.45775063,40395863,7403976.54224937,0.22441810206066554]
[23,3870314000,1998850.366942627,1817240,-181610.3669426269,-0.09085740981222716,34990736.824693255,42213103,7222366.175306745,0.20640794766601944]
[24,3320362000,1714823.8623745656,2325373.5,610549.6376254344,0.35604218661850723,36705560.68706782,44538476.5,7832915.812932178,0.2133986149867447]
[25,3702770000,1912321.1122415778,2288210.5,375889.3877584222,0.19656185634943574,38617881.7993094,46826687,8208805.200690597,0.2125648745664086]
[26,null,0,null,0,null,38617881.7993094,46826687,8208805.200690597,0.2125648745664086]
[27,null,0,null,0,null,38617881.7993094,46826687,8208805.200690597,0.2125648745664086]
[28,null,null,null,0,null,38617881.7993094,46826687,8208805.200690597,0.2125648745664086]
["TOTALI",74774646000,38617881.7993094,46826687,8208805.200690597,0.2125648745664086,38617881.7993094,46826687,8208805.200690597,0.2125648745664086]
[]
[{"$nulls":5},"Media :",1609078.4083045584,1951111.9583333333]

{"sheet":"quota","index":1,"n_rows":35,"n_cols":16,"rows_kept":35,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["TRIS ",null,"QUOTE DIC.2000","G","nr",null,"QUOTE DIC.2001","G","nr","QUOTE DIC.2002","G","nr",2000,2001,2002]
[1,1580000,816.0019005613887,"X",16,2213900,1143.3839288942143,null,20,2291.96,null,20,816.0019005613887,1143.3839288942143,2291.96]
[2,906200,468.01324195489264,"X",16,8137300,4202.564724960878,"X",18,424.95,null,17,1284.0151425162812,5345.948653855093,2716.91]
[3,666900,344.42510600277853,null,17,641300,331.2038093860877,"X",18,2910.47,"X",16,1628.4402485190599,5677.15246324118,5627.379999999999]
[4,2445300,1262.8920553435214,"X",19,742500,383.46924757394373,"X",16,703.96,"X",17,2891.3323038625813,6060.621710815124,6331.339999999999]
[5,2411900,1245.6423949139325,null,19,952400,491.87355069282694,null,18,729.24,null,null,4136.974698776514,6552.495261507951,7060.579999999999]
[6,169300,87.43615301585007,null,18,1838900,949.7125917356567,null,20,416.91,"X",16,4224.410851792364,7502.207853243608,7477.489999999999]
[7,2002600,1034.2565861166056,"X",20,1646000,850.0880559012948,"X",20,1151.99,"X",22,5258.66743790897,8352.295909144903,8629.48]
[8,2665500,1376.6158645230262,"X",18,9112100,4706.0069101933095,"X",22,450.57,null,17,6635.283302431996,13058.302819338212,9080.05]
[9,0,0,"X",null,3932000,2030.7085272198608,"X",20,3599.43,null,19,6635.283302431996,15089.011346558073,12679.48]
[10,787200,406.5548709632438,"X",16,623300,321.9075852024769,null,20,0,null,null,7041.83817339524,15410.918931760549,12679.48]
[11,11062600,5713.356091867353,null,17,1585700,818.9457048861988,null,20,1022.55,null,16,12755.194265262593,16229.864636646747,13702.029999999999]
[12,6089000,3144.7060585558834,null,20,0,0,null,null,1326.91,null,19,15899.900323818476,16229.864636646747,15028.939999999999]
[13,3447500,1780.4851596110047,null,15,7733300,3993.916137728726,null,19,653.49,null,18,17680.38548342948,20223.780774375475,15682.429999999998]
[14,1019200,526.3728715520047,"X",16,264600,136.65449549907814,null,19,1348.32,"X",19,18206.758354981484,20360.435269874553,17030.75]
[15,2589200,1337.2102031224983,"X",20,6387500,3298.868442934095,"X",20,6652.11,null,19,19543.96855810398,23659.303712808647,23682.86]
[16,392100,202.50275013298764,null,18,824500,425.8187132992816,null,18,916.06,null,19,19746.471308236967,24085.12242610793,24598.920000000002]
[17,6537200,3376.182040727791,null,21,608200,314.10908602622567,null,17,194.24,null,18,23122.65334896476,24399.231512134156,24793.160000000003]
[18,769400,397.3619381594509,null,18,2774600,1432.9613122136893,null,18,4019.69,"X",22,23520.01528712421,25832.192824347847,28812.850000000002]
[19,5681900,2934.456454936553,null,17,502900,259.72617455210275,null,18,759.81,null,null,26454.471742060763,26091.91899889995,29572.660000000003]
[20,341200,176.2150939693328,null,18,9114700,4707.349698130943,null,21,94.13,null,null,26630.686836030094,30799.268697030893,29666.790000000005,"* arrivo in parità - media tra le 2 quote"]
[21,2514600,1298.6825184504228,"X",20,1452400,750.1020002375702,null,18,558.71,null,18,27929.369354480517,31549.370697268463,30225.500000000004]
[22,4113800,2124.6003914743296,"X",20,784300,405.05714595588427,"X",20,1252.84,"X",19,30053.969745954848,31954.427843224348,31478.340000000004]
[23,4960200,2561.729510863671,null,18,1350100,697.2684594607157,null,18,1764.18,"X",19,32615.69925681852,32651.696302685064,33242.520000000004]
[24,0,null,null,null,1003600,518.3161439262086,null,18,1447.32,null,null,32615.69925681852,33170.012446611276,34689.840000000004]
[25,0,null,null,null,5512800,2847.123593300521,null,17,1083.6,null,null,32615.69925681852,36017.1360399118,35773.44]
[26,{"$nulls":11},32615.69925681852,36017.1360399118,35773.44]
[27,{"$nulls":11},32615.69925681852,36017.1360399118,35773.44]
[28,{"$nulls":11},32615.69925681852,36017.1360399118,35773.44]
[null,63152800,32615.69925681852,null,null,69738900,36017.1360399118,null,null,35773.44,null,null,32615.69925681852,36017.1360399118,35773.44]
[{"$nulls":8},"DIFF.%",null,null,"DIFF.%"]
["MEDIA",null,1482.5317844008418,null,null,null,1500.7140016629917,null,null,1490.5600000000002,null,null,1482.5317844008418,1500.7140016629917,1490.5600000000002]
[]
["QUOTE BLU: TRIS GALOPPO X"]
["QUOTE NERE: TRIS TROTTO"]

{"sheet":"RIVERSAMENTO","index":2,"n_rows":33,"n_cols":10,"rows_kept":33,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["DATA",null,"DICEMBRE 2001","DICEMBRE 2002","DIFFERENZE","%",2001,2002,"DIFFERENZE","%"]
["2002-12-01",15879680000,8201170.291333337,7740442,-460728.2913333373,-0.056178359303210204,8201170.291333337,7740442,-460728.2913333373,-0.056178359303210204]
["2002-12-02",13887699000,7172397.961028162,5097478,-2074919.9610281624,-0.28929236390708063,15373568.252361499,12837920,-2535648.252361499,-0.16493557063253703]
["2002-12-03",11424922000,5900479.788459254,6238004,337524.2115407456,0.057202841741939195,21274048.040820755,19075924,-2198124.040820755,-0.10332420217360529]
["2002-12-04",12002885000,6198972.767227711,6158795,-40177.767227711156,-0.006481358885801229,27473020.808048464,25234719,-2238301.8080484644,-0.08147272277363594]
["2002-12-05",10595500000,5472119.074302654,6223693,751573.9256973462,0.13734604738898595,32945139.88235112,31458412,-1486727.882351119,-0.04512738108444235]
["2002-12-06",11029319000,5696167.889808756,6080083,383915.1101912437,0.06739884034635316,38641307.772159874,37538495,-1102812.7721598744,-0.02853973728483445]
["2002-12-07",12616719000,6515991.571423407,8482981,1966989.4285765933,0.3018710824002659,45157299.34358328,46021476,864176.6564167216,0.019137031420802152]
["2002-12-08",17455558000,9015043.356556678,7653443,-1361600.3565566782,-0.15103647344817045,54172342.700139955,53674919,-497423.7001399547,-0.009182244579920477]
["2002-12-09",13989924000,7225192.767537585,5331484,-1893708.7675375855,-0.2620980267884229,61397535.46767754,59006403,-2391132.467677541,-0.03894508874768014]
["2002-12-10",9217160000,4760265.872011651,6438906,1678640.1279883487,0.3526357924371498,66157801.339689195,65445309,-712492.3396891952,-0.010769589152923661]
["2002-12-11",12161966000,6281131.247191765,6267602,-13529.247191765346,-0.0021539507230985094,72438932.58688097,71712911,-726021.586880967,-0.010022532924683832]
["2002-12-12",11667712000,6025870.35898919,5133278,-892592.3589891903,-0.1481267112986676,78464802.94587016,76846189,-1618613.945870161,-0.020628535153357618]
["2002-12-13",10272039000,5305065.40926627,6822581,1517515.5907337302,0.28605030733138764,83769868.35513642,83668770,-101098.3551364243,-0.0012068582310267575]
["2002-12-14",11924291000,6158382.353700672,7904081,1745698.6462993277,0.28346707723503217,89928250.70883709,91572851,1644600.291162908,0.018287915957441125]
["2002-12-15",15119764000,7808706.43040485,7994136,185429.56959514972,0.02374651566783718,97736957.13924195,99566987,1830029.8607580513,0.018724031464892862]
["2002-12-16",14612519000,7546736.250626204,5271563,-2275173.2506262036,-0.3014777746389927,105283693.38986816,104838550,-445143.3898681551,-0.004228037367760057]
["2002-12-17",9710572000,5015091.903505193,6361532,1346440.096494807,0.26847765153690223,110298785.29337335,111200082,901296.7066266537,0.008171410992690259]
["2002-12-18",11859758000,6125053.84063173,6663997,538943.1593682701,0.08798994643819885,116423839.13400507,117864079,1440239.8659949303,0.012370661169635533]
["2002-12-19",10345306000,5342904.656891859,5970550,627645.3431081409,0.11747268263500373,121766743.79089692,123834629,2067885.2091030777,0.016982347927888577]
["2002-12-20",12184215000,6292621.896739608,6710360,417738.1032603923,0.06638538118376931,128059365.68763652,130544989,2485623.3123634756,0.019409929910370077]
["2002-12-21",12131415000,6265352.972467682,8767034,2501681.0275323177,0.3992881228760207,134324718.66010422,139312023,4987304.339895785,0.037128716066889215]
["2002-12-22",16904191000,8730286.065476406,7882669,-847617.0654764064,-0.09708926593233602,143055004.72558063,147194692,4139687.2744193673,0.02893773120598221]
["2002-12-23",13924888000,7191604.4766484015,6662034,-529570.4766484015,-0.07363731951165427,150246609.20222902,153856726,3610116.797770977,0.024027941907905755]
["2002-12-24",13050146000,6739837.935825066,8175308,1435470.0641749343,0.21298287552951514,156986447.1380541,162032034,5045586.861945897,0.03214027041142476]
["2002-12-25",0,0,0,0,{"$error":"#DIV/0!"},156986447.1380541,162032034,5045586.861945897,0.03214027041142476]
["2002-12-26",19378366000,10008090.813781137,9780808,-227282.81378113665,-0.022709907215087248,166994537.95183524,171812842,4818304.048164755,0.02885306374244681]
["2002-12-27",14122143000,7293478.182278298,9443786,2150307.817721702,0.29482611231312417,174288016.13411355,181256628,6968611.86588645,0.03998331050210673]
["2002-12-28",14721445000,7602991.834816425,5409608,-2193383.834816425,-0.28848956864220865,181891007.96892998,186666236,4775228.031070024,0.02625323859817035]
["2002-12-29",16575687000,8560627.908297913,9661926,1101298.0917020869,0.12864688238985206,190451635.8772279,196328162,5876526.122772098,0.03085573980871617]
["2002-12-30",18211136000,9405266.827456914,7049201,-2356065.827456914,-0.2505049426751851,199856902.70468482,203377363,3520460.2953151762,0.01761490470267682]
["2003-12-31",10384980000,5363394.567906335,7315439,1952044.432093665,0.363956894720067,205220297.27259117,210692802,5472504.727408826,0.02666648864726951]
["TOTALI",397361905000,205220297.27259117,210692802,5472504.727408826,0.02666648864726951,205220297.27259117,210692802,5472504.727408826,0.02666648864726951]

{"sheet":"RIEPILOGO","index":3,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,null,"QUADRO RIEPILOGATIVO 2001/2002"]
["IPP.+ A.I.",2001,2002,"DIFFERENZA"]
["GENNAIO",192186731.34428558,181701693,-10485038.344285578,-0.05455651527525361]
["FEBBRAIO",177154704.66412222,183040253,5885548.335877776,0.03322264766852523]
["MARZO",200257888.1,207295122,7037233.900000006,0.035140857455192576]
["APRILE",188044524.26572743,210731142,22686617.73427257,0.12064492610385136]
["MAGGIO",195830648.91,209132287,13301638.090000004,0.06792418941589261]
["GIUGNO",184680159.79,181439515,-3240644.7899999917,-0.017547335857218946]
["LUGLIO",171344848.60066003,173544943,2200094.399339974,0.012840154911616638]
["AGOSTO",143637267.01338142,152506139,8868871.986618578,0.06174492296482043]
["SETTEMBRE",163821569.82,178857317,15035747.180000007,0.09178124221688652]
["OTTOBRE",183522546.44,196569186,13046639.560000002,0.07109011842457956]
["NOVEMBRE",186503966.91,199608887,13104920.090000004,0.07026617346066402]
["DICEMBRE",205220297.27259117,210692802,5472504.727408826,0.02666648864726951]
["TOTALE",2192205153.1307683,2285119286,92914132.8692317,0.04238386755753112]
["TRIS",2001,2002,"DIFFERENZA"]
["GENNAIO",39821293.00149257,29368441,-10452852.001492567,-0.26249403807909444]
["FEBBRAIO",38654177.87808519,29017926.5,-9636251.378085189,-0.2492939161318554]
["MARZO",42179104.67031973,36243765.5,-5935339.170319729,-0.1407175239188105]
["APRILE",38079802.4035904,39374168.06,1294365.656409599,0.03399087113665164]
["MAGGIO",39993319.63001028,41589710,1596390.369989723,0.03991642566204532]
["GIUGNO",45760079.94752798,33446938.6,-12313141.34752798,-0.26908041597932464]
["LUGLIO",48116535.400538154,38787369,-9329166.400538154,-0.19388691066135683]
["AGOSTO",44240919.4,35657660.5,-8583258.899999999,-0.19401176594896893]
["SETTEMBRE",40586679.38,34513956,-6072723.380000003,-0.14962355809262073]
["OTTOBRE",43946009.08,38013009,-5933000.079999998,-0.13500657293360752]
["NOVEMBRE",40427903.13,41545280.5,1117377.3699999973,0.027638766383874958]
["DICEMBRE",38617881.7993094,46826687,8208805.200690597,0.2125648745664086]
["TOTALE",500423705.7208737,444384911.65999997,-56038794.06087375,-0.11198269270667018]

{"sheet":"STAT. DIC","index":4,"n_rows":32,"n_cols":10,"rows_kept":32,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["N. ",null,"DICEMBRE 2001","DICEMBRE 2002","DIFFERENZE","Diff. In %",2001,2002,"DIFFERENZE","Diff. In %"]
[]
[13,3370062000,1740491.770259313,1936515.5,196023.72974068695,0.11262548498662633,1740491.770259313,1936515.5,196023.72974068695,0.11262548498662633]
[14,3089694000,1595693.7823753918,1840458,244764.2176246082,0.1533904689784814,3336185.552634705,3776973.5,440787.94736529514,0.13212333079531177]
[15,3131390000,1617227.969239827,1995690,378462.030760173,0.23401897441711195,4953413.521874532,5772663.5,819249.9781254679,0.16539099239496508]
[16,2888810000,1491945.8546586994,1954241.5,462295.64534130064,0.30986087323326916,6445359.376533232,7726905,1281545.6234667683,0.1988322991162789]
[17,3215785000,1660814.3492384844,2153210.5,492396.1507615156,0.2964787430860582,8106173.725771716,9880115.5,1773941.7742282841,0.2188383612589555]
[18,3620917000,1870047.565680406,1648075,-221972.56568040606,-0.11869888753318561,9976221.291452121,11528190.5,1551969.208547879,0.15556683870651963]
[19,3179475000,1642061.799232545,2154081.5,512019.7007674549,0.31181512230950076,11618283.090684665,13682272,2063988.9093153346,0.17765007903536148]
[20,3378191000,1744690.0483920116,2176584,431893.95160798845,0.247547667281098,13362973.139076676,15858856,2495882.860923324,0.1867760142108449]
[21,2507905000,1295224.8395110187,1634994.5,339769.6604889813,0.2623248490333564,14658197.978587694,17493850.5,2835652.5214123055,0.1934516456630311]
[22,2806695000,1449536.9963899662,2082065,632528.0036100338,0.4363655465057657,16107734.97497766,19575915.5,3468180.525022339,0.21531149664493093]
[23,3870314000,1998850.366942627,1817240,-181610.3669426269,-0.09085740981222716,18106585.341920286,21393155.5,3286570.1580797136,0.18151242191815486]
[24,3320362000,1714823.8623745656,2325373.5,610549.6376254344,0.35604218661850723,19821409.204294853,23718529,3897119.795705147,0.19661164125811645]
[25,3702770000,1912321.1122415778,2288210.5,375889.3877584222,0.19656185634943574,21733730.31653643,26006739.5,4273009.18346357,0.19660726075230572]
[]
["N. ","GENNAIO 2002","GENNAIO 2003","DIFFERENZE","Diff. In %",2002,2003,"DIFFERENZE","Diff. In %"]
[1,null,1273994.5,1273994.5,{"$error":"#DIV/0!"},0,1273994.5,1273994.5,{"$error":"#DIV/0!"}]
[2,1025742,2172884,1147142,1.1183533481128782,1025742,3446878.5,2421136.5,2.360375708511497]
[3,1123375,2344886,1221511,1.0873581840436186,2149117,5791764.5,3642647.5,1.694950763499614]
[4,1110452,2310705,1200253,1.0808688714145231,3259569,8102469.5,4842900.5,1.48574872935655]
[]
[]
["TOTALI DAL 16/12 AL 5/01",null,34109209]
[]
["MEDIA 16/12/2002 - 5/01/2003",null,2006424.0588235294]
[]
["TOTALI ANNO PRECEDENTE",null,24993299.31653643]
[]
["MEDIA ANNO PRECEDENTE",null,1562081.207283527]
[]
["INCREMENTO SU ANNO PRECEDENTE IN %",null,null,0.2844556668809291]