{"text_format":"2","workbook":"xls","n_sheets":5,"sheets":["TRIS","RIVERSAMENTO","Vinc- Acc","Quartè- Quintè","RIEPILOGO"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"TRIS","index":0,"n_rows":41,"n_cols":10,"rows_kept":41,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["CONFRONTO MOVIMENTO TRIS  LUGLIO 2005 -2006 (PER IL 2006 TRIS +\"NUOVA TRIS NAZIONALE\")"]
["N.","2005","II^ TRIS","TRIS ORDIN.","DIFFERENZE","Diff. %",2005,2006,"DIFFERENZE","Diff.%"]
[1,1756291.5,685660.5,859780.5,-210850.5,-0.12005438732693291,1756291.5,1545441,-210850.5,-0.12005438732693291]
[2,1523499.5,698212,969678.5,144391,0.09477587619818713,3279791,3213331.5,-66459.5,-0.02026333385267537]
[3,1381188,577152.5,872648,68612.5,0.049676437964998245,4660979,4663132,2153,0.0004619201245060319]
[4,1625654.5,657344.5,748923,-219387,-0.13495302968742742,6286633.5,6069399.5,-217234,-0.03455490128381112]
[5,1707274,707207,758676.5,-241390.5,-0.14138943133908208,7993907.5,7535283,-458624.5,-0.05737175467692114]
[6,1684520,680424.5,767884,-236211.5,-0.14022481181582885,9678427.5,8983591.5,-694836,-0.07179224104328931]
[7,1676215.5,829691.5,864776,18252,0.010888814713859883,11354643,10678059,-676584,-0.05958654974885604]
[8,1665887,660719.5,833029,-172138.5,-0.10333143844690547,13020530,12171807.5,-848722.5,-0.06518340651263811]
[9,1650939.5,729188.5,685193,-236558,-0.14328689815707965,14671469.5,13586189,-1085280.5,-0.07397217436194786]
[10,1679825.5,648809,699625,-331391.5,-0.19727733624712804,16351295,14934623,-1416672,-0.08663974321299933]
[11,1780793.5,655391.5,742802.5,-382599.5,-0.214847763089881,18132088.5,16332817,-1799271.5,-0.09923134337227617]
[12,0,718043.5,767294.5,1485338,{"$error":"#DIV/0!"},18132088.5,17818155,-313933.5,-0.017313697757431527]
[13,1782814,680455.5,861171.5,-241187,-0.13528444358188796,19914902.5,19359782,-555120.5,-0.027874628058058532]
[14,1586904,637075.5,1025358,75529.5,0.047595506722523856,21501806.5,21022215.5,-479591,-0.022304684027363002]
[15,1475146,740981,699722,-34443,-0.023348875297767135,22976952.5,22462918.5,-514034,-0.022371722272568565]
[16,1614071.5,647563,720271.5,-246237,-0.15255643879468783,24591024,23830753,-760271,-0.030916605994122083]
[17,1631415.5,647733.5,708044.5,-275637.5,-0.16895603848314547,26222439.5,25186531,-1035908.5,-0.039504657833227146]
[18,1635028.5,671728.5,746615,-216685,-0.13252674188859706,27857468,26604874.5,-1252593.5,-0.04496437005689103]
[19,1709653.5,662920.5,828467,-218266,-0.12766680499879068,29567121.5,28096262,-1470859.5,-0.049746455704184796]
[20,1491540.5,603953,885086,-2501.5,-0.0016771250931503368,31058662,29585301,-1473361,-0.047438006183267004]
[21,1462818,670821.5,696770.5,-95226,-0.06509764030795355,32521480,30952893,-1568587,-0.048232337519694676]
[22,1459339.5,706937,654818.5,-97584,-0.06686860733914213,33980819.5,32314648.5,-1666171,-0.049032690338736536]
[23,1625741,690068.5,732374,-203298.5,-0.1250497465463441,35606560.5,33737091,-1869469.5,-0.05250351266025821]
[24,1561043,724108.5,755182.5,-81752,-0.05237011408398103,37167603.5,35216382,-1951221.5,-0.05249790990694356]
[25,1569908,735166.5,876394,41652.5,0.02653180950730871,38737511.5,36827942.5,-1909569,-0.04929508701146174]
[26,1452474,637263.5,908328,93117.5,0.06410958130747951,40189985.5,38373534,-1816451.5,-0.045196619939064174]
[27,0,778570.5,0,778570.5,{"$error":"#DIV/0!"},40189985.5,39152104.5,-1037881,-0.025824368610434058]
[28,1015927,750099,0,-265828,-0.26166053269575473,41205912.5,39902203.5,-1303709,-0.03163888192016134]
[29,731411,665215.5,0,-66195.5,-0.09050383436945848,41937323.5,40567419,-1369904.5,-0.032665520487972964]
[30,748963,641550.5,0,-107412.5,-0.1434149617537849,42686286.5,41208969.5,-1477317,-0.0346087027270456]
[31,651219.5,731494.5,0,80275,0.12326872890016347,43337506,41940464,-1397042,-0.032236326658945255]
[null,43337506,21271550.5,20668913.5,1397042,0.032236326658945255,43337506,41940464,-1397042,-0.032236326658945255]
[null,"03.07.05 - Treviso tr",null,"02.7.06 - Milano gl"]
[null,"17.07.05 - Redcar gl",null,"09.7.06 - Milano gl"]
[null,"24.07.05 - Pontefract",null,"16.7.06 - Milano gl"]
[null,"31.07.05 - Newbury",null,"23.7.06 - Maisone-L"]
[null,null,null,"30.7.06 - Roma tr"]
[null,"10.07.05 - Roma tr","annullata "]
[null,"14.07.05 - Liv. Gl","annullata OO.SS"]

{"sheet":"RIVERSAMENTO","index":1,"n_rows":35,"n_cols":9,"rows_kept":35,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["RIVERSAMENTO AL TOTALIZZATORE COMPRESO VINCENTE E ACCOPPIATA NAZIONALE"]
["DATA","2005","2006","DIFFERENZE","%",2005,2006,"DIFFERENZE","%"]
["2000-07-01",6224886,5466077,-758809,-0.12189926048444903,6224886,5466077,-758809,-0.12189926048444903]
["2000-07-02",6219984,6281667,61683,0.009916906538666337,12444870,11747744,-697126,-0.056017137985370676]
["2000-07-03",6389461,5267030,-1122431,-0.1756691213859823,18834331,17014774,-1819557,-0.09660852833052579]
["2000-07-04",3242178,3931399,689221,0.2125796301128439,22076509,20946173,-1130336,-0.051200848829858016]
["2000-07-05",6579549,4822877,-1756672,-0.2669897283233243,28656058,25769050,-2887008,-0.10074686476416261]
["2000-07-06",5831122,5561291,-269831,-0.04627428477744078,34487180,31330341,-3156839,-0.0915365941778945]
["2000-07-07",5934177,6077604,143427,0.02416965318021353,40421357,37407945,-3013412,-0.0745499959340801]
["2000-07-08",6426280,5857532,-568748,-0.08850345767691417,46847637,43265477,-3582160,-0.07646404876301445]
["2000-07-09",6433132,4248994,-2184138,-0.33951394126531215,53280769,47514471,-5766298,-0.10822475178614634]
["2000-07-10",6463041,5556460,-906581,-0.14027158422791997,59743810,53070931,-6672879,-0.11169155432169459]
["2000-07-11",3418761,5074389,1655628,0.4842771986693425,63162571,58145320,-5017251,-0.07943392614591321]
["2000-07-12",5918712,5699441,-219271,-0.03704708051346307,69081283,63844761,-5236522,-0.07580232694867581]
["2000-07-13",6255658,4755617,-1500041,-0.23978948337648892,75336941,68600378,-6736563,-0.08941912042858231]
["2000-07-14",5359098,5850380,491282,0.09167251653169993,80696039,74450758,-6245281,-0.07739265864090306]
["2000-07-15",5899203,5930836,31633,0.005362249781877315,86595242,80381594,-6213648,-0.07175507402589162]
["2000-07-16",6064005,5577008,-486997,-0.08030946544404234,92659247,85958602,-6700645,-0.07231490884012903]
["2000-07-17",6051171,4300038,-1751133,-0.2893874590554456,98710418,90258640,-8451778,-0.08562194519326218]
["2000-07-18",2937897,4935120,1997223,0.6798138260122802,101648315,95193760,-6454555,-0.06349888829932891]
["2000-07-19",5642578,5053844,-588734,-0.1043377690126747,107290893,100247604,-7043289,-0.06564666210765903]
["2000-07-20",5139155,5106394,-32761,-0.006374783403108098,112430048,105353998,-7076050,-0.06293735639070437]
["2000-07-21",5376376,4644908,-731468,-0.136052240393901,117806424,109998906,-7807518,-0.06627412780138374]
["2000-07-22",4871589,5393618,522029,0.10715784931774827,122678013,115392524,-7285489,-0.059387080226022244]
["2000-07-23",5882944,4825142,-1057802,-0.17980827286474255,128560957,120217666,-8343291,-0.06489754895026179]
["2000-07-24",5943452,4724809,-1218643,-0.20503959651731013,134504409,124942475,-9561934,-0.07109011571509154]
["2000-07-25",3163404,4839869,1676465,0.5299560220572522,137667813,129782344,-7885469,-0.05727895888053368]
["2000-07-26",5120866,4840808,-280058,-0.05468957789561375,142788679,134623152,-8165527,-0.057186095264597274]
["2000-07-27",5596097,4947327,-648770,-0.11593258658668712,148384776,139570479,-8814297,-0.05940162621534705]
["2000-07-28",5329191,5275405,-53786,-0.010092713884715335,153713967,144845884,-8868083,-0.057692109396929425]
["2000-07-29",5840067,5434731,-405336,-0.06940605304699415,159554034,150280615,-9273419,-0.058120868319756804]
["2000-07-30",5661676,5669980,8304,0.001466703499105212,165215710,155950595,-9265115,-0.05607889830815726]
["2000-07-31",5528158,4332569,-1195589,-0.21627258121059492,170743868,160283164,-10460704,-0.06126547396712367]
["TOT.",170743868,160283164,-10460704,-0.06126547396712367,170743868,155950595,-14793273,-0.08664014218068435]
["01.06.05: Ippica sospesa per sciopero agenzie ippiche"]

{"sheet":"Vinc- Acc","index":2,"n_rows":34,"n_cols":11,"rows_kept":34,"cut":false,"hidden":false,"merged":[[33,0,33,1],[33,6,33,7]],"flags":["formulas_cached_only"]}
["\"VINCENTE\" \"ACCOPPIATA\" TRIS",{"$nulls":5},"\"VINCENTE\" \"ACCOPPIATA\" SECONDA TRIS"]
["DATA","IPPODROMO","VINC.","ACC.","TOTALE",null,"DATA","IPPODROMO","VINC.","ACC.","TOTALE"]
["01.07.06","M.Catini",27758,55963,83721,null,"01.07.06","Milano gl",48888,67543,116431]
["02.07.06","Milano gl",55458,80166,135624,null,null,null,0,0,0]
["03.07.06","Albenga tr",32876,64590,97466,null,"03.07.06","Modena tr",37414,54484,91898]
["04.04.06","Varese gl",51510,79127,130637,null,"04.07.06","Foggia tr",24906,51771,76677]
["05.07.06","Torino tr",40116,65510,105626,null,"05.07.06","M.Giorgio tr",26338,53424,79762]
["06.07.06","Padova tr",33120,58968,92088,null,"06.07.06","Milano tr",37885,59253,97138]
["07.07.06","Cesena tr",38195,63185,101380,null,"07.06.06","P.Cagnato diff",38497,55813,94310]
["08.07.06","Grosseto",37591,64403,101994,null,"08.07.06","Albenga diff",43660,73314,116974]
["09.07.06","Milano gl",67327,83229,150556,null,null,null,0,0,0]
["10.07.06","Modena tr",32090,59208,91298,null,"10:07:06","Taranto tr",31201,59105,90306]
["11.07.06","Trieste tr",28628,55966,84594,null,"11:07:06","Montecatini ",36720,68959,105679]
["12.07.06","Foggia tr",32972,59306,92278,null,"12.07.06","Tagliacozzo",37456,63832,101288]
["13.07.06","Livorno gl",47152,69248,116400,null,"13:07:06","Milano tr",34369,59799,94168]
["14.07.06","M.Giorgio",48649,67428,116077,null,"14.07.06","Palermo dif",39317,66165,105482]
["15.07.06","Taranto tr",32232,56486,88718,null,"15.07.06","Milano gl",59068,74138,133206]
["16.07.06","Milano gl",51790,72067,123857,null,null,null,0,0,0]
["17:07:06","Follonica",41985,70783,112768,null,"17:07:06","Corridonia ",45658,71226,116884]
["18:07:06","Palermo tr",32408,58466,90874,null,"18:07:06","M.Catini diff",37336,69333,106669]
["19.07.06","Grosseto",42014,64224,106238,null,"19.07.06","M.Giorgio dif",39622,63547,103169]
["20:07:06","S.G.Teatino",37631,60155,97786,null,"20:07:06","Milano tr diff",37049,58532,95581]
["21.07.06","Cesena tr",45574,69407,114981,null,"21.07.06","Foggia diff",37056,63075,100131]
["22.07.06","Roma tr",32725,58614,91339,null,"22.07.06","Trieste tr",35692,59072,94764]
["23.07.06","Maisone-Laf",33649,64363,98012,null,null,null,0,0,0]
[1.0049305555555554,"Albenga tr",42144,65796,107940,null,1.0049305555555554,"Palermo dif",33655,47546,81201]
["25.07.06","Treviso",36165,56917,93082,null,"25.07.06","M.Catini diff",38552,59094,97646]
[1.088263888888889,"Cesena tr",26801,52914,79715,null,1.088263888888889,"Taranto diff",35703,68016,103719]
["27.07.06","SS.Cosma",42604,61433,104037,null,"27.07.06","Tagliacozzo",44012,69834,113846]
["28.07.06","Siracusa gl",46139,69363,115502,null,"28.07.06","Treviso diff",43451,72675,116126]
["29.07.06","Varese gl",44754,69486,114240,null,"29.07.06","S.G.Teatino",37881,60475,98356]
["30.07.06","Roma tr",28671,53756,82427,null,null,null,0,0,0]
["31.07.06","Follonica tr",39748,69134,108882,null,"31.07.06","Modena diff",31144,54079,85223]
["Totali",null,1230476,1999661,3230137,null,"Totali",null,992530,1624104,2616634]

{"sheet":"Quartè- Quintè","index":3,"n_rows":33,"n_cols":4,"rows_kept":33,"cut":false,"hidden":false,"merged":[[19,0,19,1],[32,0,32,1],[0,0,0,3]],"flags":["formulas_cached_only"]}
["LUGLIO 2006"]
["QUARTE' NAZIONALE"]
["DATA","IPPODROMO","MOVIMENTO","QUOTA"]
["04.07.06","Varese gl",491851.25,5965]
["05.07.06","Torino tr",418260.25,533.35]
["06.07.06","Padova tr",533892.75,869.48]
["07.07.06","Cesena tr",404683.25,12814.96]
["11.07.06","Trieste tr",449142.25,12800.55]
["12.07.06","Foggia tr",377279,2945.87]
["13.07.06","Livorno gl",477441,9071.37]
["14.07.06","Montegiorgio",400878.5,808.62]
["18.07.06","Palermo tr",499034,11377.97]
["19.07.06","Grosseto",378269.5,5096.7]
["20.07.06","S.G.Teatino tr",486610.25,1379.93]
["21.07.06","Cesena tr",400124.75,4001.24]
["25.07.06","Treviso tr",464616.25,5757.2]
["26.07.06","Cesena tr",419402.25,850.74]
["27.07.06","SS. Cosma e D.",456740.25,577.39]
["28.07.06","Siracusa gl",366041,739.87]
["Totali",null,7024266.5]
[]
[]
["QUINTE' NAZIONALE"]
["DATA","IPPODROMO","MOVIMENTO","QUOTA"]
["05.07.06","Torino tr",655690.25,9250.71]
["07.07.06","Cesena tr",541626.75,308727.24]
["12.07.06","Foggia tr",432112,123151.92]
["14.07.06","Montegiorgio",505513.25,5031.7]
["19.07.06","Grosseto",389301.75,108733.55]
["21.07.06","Cesena tr",471327.25,19506.52]
["26.07.06","Cesena tr",398631,4369.6]
["28.07.06","Siracusa gl",388653.25,14768.82]
["Totali",null,3782855.5]

{"sheet":"RIEPILOGO","index":4,"n_rows":64,"n_cols":5,"rows_kept":64,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["QUADRO RIEPILOGATIVO 2005/2006 al 31.07.06"]
["Ordin.+ Vinc./Acc",2005,2006,"DIFFERENZA","%"]
["GENNAIO",199470251,198950474,-519777,-0.0026057870654607037]
["FEBBRAIO",169322338,178460161,9137823,0.05396702589826039]
["MARZO",195179819,196240213,1060394,0.005432907999571411]
["APRILE",189065217,192032520,2967303,0.01569460023945071]
["MAGGIO",188123424,185649638,-2473786,-0.013149803184530599]
["GIUGNO",158902990,168754865,9851875,0.06199930536234718]
["LUGLIO",170743868,160283164,-10460704,-0.06126547396712367]
["AGOSTO"]
["SETTEMBRE"]
["OTTOBRE"]
["NOVEMBRE"]
["DICEMBRE"]
["TOTALE",1270807907,1280371035,9563128,0.00752523488980778]
[]
["di cui Vincente - Accoppiata marzo 2006",null,5846771]
[]
["TRIS",2005,2006,"DIFFERENZA","%"]
["GENNAIO",49774302,55467868.5,5693566.5,0.1143876713730712]
["FEBBRAIO",44099748.5,51406444.5,7306696,0.16568566144997404]
["MARZO",49092502.5,56277615,7185112.5,0.1463586522198578]
["APRILE",44788050,49918973,5130923,0.11456008913091774]
["MAGGIO",51254062.5,52206546.5,952484,0.018583580569832878]
["GIUGNO",44267763.5,45765620.5,1497857,0.03383629263312568]
["LUGLIO",43337506,41940464,-1397042,-0.032236326658945255]
["AGOSTO"]
["SETTEMBRE"]
["OTTOBRE"]
["NOVEMBRE"]
["DICEMBRE"]
["TOTALE",326613935,352983532,26369597,0.08073628885430133]
[]
["QUARTE'",2005,2006,"DIFFERENZA","%"]
["GENNAIO",0,2975676,2975676]
["FEBBRAIO",0,5374712.5,5374712.5]
["MARZO",0,6808698.75,6808698.75]
["APRILE",null,5279662.5,5279662.5]
["MAGGIO",null,6357300.5,6357300.5]
["GIUGNO",null,8422711.5,8422711.5]
["LUGLIO",null,7024266.5,7024266.5]
["AGOSTO"]
["SETTEMBRE"]
["OTTOBRE"]
["NOVEMBRE"]
["DICEMBRE"]
["TOTALE",0,42243028.25,42243028.25]
[]
["QUINTE'",2005,2006,"DIFFERENZA","%"]
["GENNAIO",0,244355,244355]
["FEBBRAIO",0,1923913.5,1923913.5]
["MARZO",0,2720504.25,2720504.25]
["APRILE",null,2232065.25,2232065.25]
["MAGGIO",null,2243378.5,2243378.5]
["GIUGNO",null,4935002,4935002]
["LUGLIO",null,3782855.5,3782855.5]
["AGOSTO"]
["SETTEMBRE"]
["OTTOBRE"]
["NOVEMBRE"]
["DICEMBRE"]
["TOTALE",0,18082074,18082074]
[]
["Movimeto globale e media assoluta",1597421842,1693679669.25,96257827.25,0.06025823906945176]