{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["QUOTE","TRIS","RIVERSAMENTO","RIEPILOGO"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"QUOTE","index":0,"n_rows":35,"n_cols":12,"rows_kept":35,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["NR. ","QUOTE GIUGNO 2000","QUOTE OTT. 2003",null,"NR","QUOTE GIUGNO 2001","QUOTE OTT. 2004",null,"NR","QUOTE OTT. 2005"]
[1,399000,6411.14,null,null,979000,888.96,null,null,3435.6,null,18]
[2,2315200,957.85,null,null,1324300,11646.24,null,null,116.54,"X",16]
[3,1384400,764.45,null,null,459100,1615.2,null,null,676.06,"X",19]
[4,465100,518.8,null,null,1091000,389.8,"X",null,2018.02,"X",17]
[5,1016500,1540.41,null,null,1136500,272.27,"X",null,635.2,null,18]
[6,248100,102.03,"X",18,122300,546.83,null,null,1189.77,null,19]
[7,2012000,1545.91,"X",21,1889200,949.86,null,null,2256.2]
[8,591500,1926.03,"X",14,335800,3824.96,null,null,499.11,"X",20]
[9,412900,998.19,null,null,1494300,1103.89,"X",16,1178.19,null,18]
[10,3089400,117,null,null,8051000,1313.92,null,20,580.94,"X",23]
[11,530200,321.86,"X",16,2718500,10118.38,"X",22,1758.49,null,22]
[12,1669900,601.25,null,null,4050400,8770.85,null,21,1107.78,null,18]
[13,565400,6408.04,"X",22,6714300,331.37,null,18,309.38,null,18]
[14,120400,218.37,null,null,4981400,247.86,null,20,1670.54,null,21]
[15,845200,1342.46,null,null,428900,339.05,"X",20,1039.13,"X",16]
[16,14116000,2899.49,null,null,6548600,243.96,"X",17,2245.41,"X",19]
[17,601200,809.82,"X",18,1450400,152.15,null,19,4225.07,null,19]
[18,1123900,260,"X",20,6250700,1850.73,null,20,85.42,null,18]
[19,11545600,716.07,null,null,405300,951.52,null,18,800.11,null,22]
[20,4565600,2308.62,null,null,1003400,1787.54,null,21,237.56,null,18]
[21,5285000,2528.91,null,null,3161600,544.06,null,22,573.11,"X",20]
[22,783300,2836.7,null,null,2225500,3780.89,"X",18,2367.61,null,18]
[23,0,1368.11,"X",18,1938600,3450.58,null,22,91.35,null,22]
[24,0,1018.42,"X",16,2557900,733.91,null,22,6294.54,null,22]
[25,0,2727.88,null,null,4613900,2353.05,null,20,2873.11,null,20]
[26,0,482.06,null,null,950600,482.06,null,null,243.6,"X",16]
[27,null,1020.73,null,null,null,1020.73]
[28]
[null,53685800,42750.59999999999,null,null,null,59710.62000000001,null,null,38507.84]
[]
["MEDIA",2334165.217391304,1583.3555555555552,null,null,null,2211.5044444444447,null,null,1481.0707692307692]
[]
["QUOTE BLU: TRIS GALOPPO X"]
["QUOTE NERE: TRIS TROTTO"]

{"sheet":"TRIS","index":1,"n_rows":38,"n_cols":9,"rows_kept":38,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["N.","Mov. OTT. 2004","Mov. OTT. 2005","DIFFERENZE","Diff. In %",2004,2005,"DIFFERENZE","Diff. In %"]
[1,1930546,1540314.5,-390231.5,-0.202135302655311,1930546,1540314.5,-390231.5,-0.202135302655311]
[2,1591653,1495279.5,-96373.5,-0.06054931571140192,3522199,3035594,-486605,-0.13815374997267332]
[3,1585589.5,1659358.5,73769,0.04652465218771946,5107788.5,4694952.5,-412836,-0.08082480314132036]
[4,1646295.5,1681689,35393.5,0.021498874290794088,6754084,6376641.5,-377442.5,-0.055883595762208464]
[5,1698640.5,1641144.5,-57496,-0.03384824511131108,8452724.5,8017786,-434938.5,-0.051455421266835326]
[6,1852868,1812424,-40444,-0.0218277826590993,10305592.5,9830210,-475382.5,-0.04612859474115632]
[7,1545109,1642490,97381,0.06302532701576394,11850701.5,11472700,-378001.5,-0.03189697251255548]
[8,1714859.5,1434968,-279891.5,-0.16321541210810564,13565561,12907668,-657893,-0.04849729399322299]
[9,1768078.5,1637696.5,-130382,-0.07374220092603355,15333639.5,14545364.5,-788275,-0.05140821264253669]
[10,1758465,1535604.5,-222860.5,-0.12673581788662272,17092104.5,16080969,-1011135.5,-0.059158045751475485]
[11,1720125,1573855.5,-146269.5,-0.08503422716372357,18812229.5,17654824.5,-1157405,-0.0615240740072834]
[12,1872261,1729996,-142265,-0.07598566652833125,20684490.5,19384820.5,-1299670,-0.06283306809031627]
[13,1893259.5,1635096,-258163.5,-0.1363592787993405,22577750,21019916.5,-1557833.5,-0.0689986158939664]
[14,1641263,1456759,-184504,-0.11241586509901216,24219013,22476675.5,-1742337.5,-0.07194089618763572]
[15,1590357,1485963.5,-104393.5,-0.06564155092221433,25809370,23962639,-1846731,-0.07155273453013382]
[16,1772436.5,1650436.5,-122000,-0.06883180300112303,27581806.5,25613075.5,-1968731,-0.07137788454864259]
[17,1839144,1591444.5,-247699.5,-0.13468194986363222,29420950.5,27204520,-2216430.5,-0.07533510856489833]
[18,1853824,1663572.5,-190251.5,-0.10262651686459988,31274774.5,28868092.5,-2406682,-0.07695281703789743]
[19,1869751,1482780.5,-386970.5,-0.2069636545187033,33144525.5,30350873,-2793652.5,-0.08428699635479772]
[20,1620703.5,1490732,-129971.5,-0.08019449578531791,34765229,31841605,-2923624,-0.08409621003790886]
[21,1673919.5,1317704,-356215.5,-0.2128032441225519,36439148.5,33159309,-3279839.5,-0.09000867569668923]
[22,1485035,1684950.5,199915.5,0.13462005945987804,37924183.5,34844259.5,-3079924,-0.08121266473673718]
[23,1693452.5,1489913,-203539.5,-0.12019203372990976,39617636,36334172.5,-3283463.5,-0.08287883456751433]
[24,1644779,1690512.5,45733.5,0.02780525529569626,41262415,38024685,-3237730,-0.0784668081109649]
[25,1859246.5,1388672.5,-470574,-0.2530993066277118,43121661.5,39413357.5,-3708304,-0.08599631533214461]
[26,1461998.5,1565543,103544.5,0.07082394407381402,44583660,40978900.5,-3604759.5,-0.08085382626729165]
[27,820055,961765.5,141710.5,0.17280609227429866,45403715,41940666,-3463049,-0.07627237110443495]
[28,1128758,766812.5,-361945.5,-0.3206581924557788,46532473,42707478.5,-3824994.5,-0.08220054197420369]
[29,867427,700880,-166547,-0.19200117128011926,47399900,43408358.5,-3991541.5,-0.08420991394496613]
[null,null,758679,758679,{"$error":"#DIV/0!"},47399900,44167037.5,-3232862.5,-0.06820399410125338]
[null,null,749839.5,749839.5,{"$error":"#DIV/0!"},47399900,44916877,-2483023,-0.05238456199274682]
[null,47399900,44916877,-2483023,-0.05238456199274682,47399900,44916877,-2483023,-0.05238456199274682]
["2.10.05 longchamp"]
["9.10.05 Goodwood",null,null,null,"03.10.04:","Tris straordinaria Longchamp"]
["16.10.05 Musselburgh",null,null,null,"10:10:04","Tris straordinaria Roma tr"]
["23.10.05 Aintree",null,null,null,1.2986574074074075,"Tris straordinaria Pisa gl"]
["30.10.05 Saint Cloud"]

{"sheet":"RIVERSAMENTO","index":2,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["DATA","2004","2005","DIFFERENZE","%",2004,2005,"DIFFERENZE","%"]
["2003-10-01",7198963,7384899,185936,0.025828164417569587,7198963,7384899,185936,0.025828164417569587]
["2003-10-02",7858345,6127523,-1730822,-0.22025273769476905,15057308,13512422,-1544886,-0.10260041170705946]
["2003-10-03",7666213,4284446,-3381767,-0.44112614663850325,22723521,17796868,-4926653,-0.21680852188355845]
["2003-10-04",5411226,5924300,513074,0.09481659054713294,28134747,23721168,-4413579,-0.1568728874654533]
["2003-10-05",5655556,6259725,604169,0.1068275161628671,33790303,29980893,-3809410,-0.11273678131859309]
["2003-10-06",6179198,5641927,-537271,-0.086948338603165,39969501,35622820,-4346681,-0.10874994411363804]
["2003-10-07",6139416,5784782,-354634,-0.05776347457152276,46108917,41407602,-4701315,-0.10196108054327105]
["2003-10-08",6612675,6875653,262978,0.03976877738585368,52721592,48283255,-4438337,-0.08418442675251536]
["2003-10-09",7885719,8165189,279470,0.03544001504491854,60607311,56448444,-4158867,-0.06861988976874424]
["2003-10-10",8373332,5077604,-3295728,-0.39359815184683944,68980643,61526048,-7454595,-0.10806792566430556]
["2003-10-11",5254980,5418537,163557,0.03112419076761472,74235623,66944585,-7291038,-0.09821481527810443]
["2003-10-12",6588203,5744681,-843522,-0.12803521688691136,80823826,72689266,-8134560,-0.10064556953787365]
["2003-10-13",6102233,5698006,-404227,-0.06624247222287316,86926059,78387272,-8538787,-0.09823046274305385]
["2003-10-14",5942924,5745643,-197281,-0.03319594866096218,92868983,84132915,-8736068,-0.09406873767531189]
["2003-10-15",6709670,7535710,826040,0.12311186690254514,99578653,91668625,-7910028,-0.0794349768920855]
["2003-10-16",8359379,7474357,-885022,-0.1058717399940833,107938032,99142982,-8795050,-0.08148240093908697]
["2003-10-17",8381317,4373505,-4007812,-0.47818403718651853,116319349,103516487,-12802862,-0.11006648601515127]
["2003-10-18",4220251,5160304,940053,0.2227481256446595,120539600,108676791,-11862809,-0.09841420578797341]
["2003-10-19",3925979,5671931,1745952,0.4447176105628685,124465579,114348722,-10116857,-0.08128236803526219]
["2003-10-20",6491439,5673057,-818382,-0.12607096823986177,130957018,120021779,-10935239,-0.08350250461567474]
["2003-10-21",5383650,5869547,485897,0.09025419557363498,136340668,125891326,-10449342,-0.07664141707153731]
["2003-10-22",6302397,6825577,523180,0.08301286002770057,142643065,132716903,-9926162,-0.0695874138711195]
["2003-10-23",7446688,6902970,-543718,-0.07301474158713243,150089753,139619873,-10469880,-0.06975746039105014]
["2003-10-24",7261133,4616102,-2645031,-0.36427249025737446,157350886,144235975,-13114911,-0.08334818654913706]
["2003-10-25",4651765,5669539,1017774,0.2187930817657384,162002651,149905514,-12097137,-0.07467246323024677]
["2003-10-26",5814683,4504069,-1310614,-0.22539732604511717,167817334,154409583,-13407751,-0.07989491121340302]
["2003-10-27",5779233,5498529,-280704,-0.04857115122370045,173596567,159908112,-13688455,-0.07885210656268335]
["2003-10-28",5368653,6040395,671742,0.12512300571484133,178965220,165948507,-13016713,-0.07273319922161413]
["2003-10-29",5956031,7596753,1640722,0.2754723741364006,184921251,173545260,-11375991,-0.061518029639546404]
["2003-10-30",7982662,6642001,-1340661,-0.16794660728463764,192903913,180187261,-12716652,-0.06592220863866043]
["2003-10-31",6965340,4811881,-2153459,-0.309167822389144,199869253,184999142,-14870111,-0.07439919235601486]
["TOTALE",199869253,184999142,-14870111,-0.07439919235601486,192903913,184999142,-14870111,-0.07439919235601486]

{"sheet":"RIEPILOGO","index":3,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,null,"QUADRO RIEPILOGATIVO 2004/2005"]
["IPP.+ A.I.",2004,2005,"DIFFERENZA"]
["GENNAIO",189583323,199470251,9886928,0.05215083185349589]
["FEBBRAIO",192349795,169322338,-23027457,-0.11971656637325764]
["MARZO",203411992,195179819,-8232173,-0.04047044089711289]
["APRILE",197434204,189065217,-8368987,-0.042388739288558124]
["MAGGIO",209017682,188123424,-20894258,-0.09996406906856808]
["GIUGNO",179141751,158902990,-20238761,-0.1129762374601329]
["LUGLIO",178799780,170743868,-8055912,-0.04505549167901661]
["AGOSTO",143214825,142347747,-867078,-0.0060543871767465415]
["SETTEMBRE",172959808,163927173,-9032635,-0.052223895854463485]
["OTTOBRE",199869253,184999142,-14870111,-0.07439919235601486]
["NOVEMBRE"]
["DICEMBRE"]
["TOTALE",1865782413,1762081969,-103700444,-0.0555801380040128]
["TRIS",2004,2005,"DIFFERENZA"]
["GENNAIO",53926805,49774302,-4152503,-0.07700257784602667]
["FEBBRAIO",54328998,44099748.5,-10229249.5,-0.18828341910520788]
["MARZO",53669218,49092502.5,-4576715.5,-0.08527635897359265]
["APRILE",50034662.5,44788050,-5246612.5,-0.10485955611272485]
["MAGGIO",50909839.5,51254062.5,344223,0.0067614237911710565]
["GIUGNO",47890339,44267763.5,-3622575.5,-0.07564313754387915]
["LUGLIO",49313105.5,43337506,-5975599.5,-0.12117670220546138]
["AGOSTO",42500789,42274658,-226131,-0.005320630635821843]
["SETTEMBRE",46560960,43029094.5,-3531865.5,-0.07585465377002536]
["OTTOBRE",47399900,44916877,-2483023,-0.05238456199274682]
["NOVEMBRE"]
["DICEMBRE"]
["TOTALE",496534616.5,456834564.5,-39700052,-0.07995424826538755]