{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["QUOTE","TRIS","RIVERSAMENTO","RIEPILOGO"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"QUOTE","index":0,"n_rows":34,"n_cols":13,"rows_kept":34,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["TRIS NR. ","QUOTE GIUGNO 2000","QUOTE SETT. 2003",null,"NR","QUOTE GIUGNO 2001","QUOTE SETT. 2004",null,"NR","QUOTE SETT. 2005",null,"NR"]
[1,399000,2805.77,null,20,979000,389.04,null,17,443.79]
[2,2315200,588.26,null,20,1324300,378.2,null,17,1202.4]
[3,1384400,46.21,null,17,459100,2980.51,null,18,158.84,"X",18]
[4,465100,280.32,null,18,1091000,768.79,"X",18,1760.67,null,21]
[5,1016500,179.29,null,17,1136500,310.05,null,22,512.06,"X",17]
[6,248100,897.47,null,18,122300,956.63,"X",19,240.1,"X",17]
[7,2012000,193.33,null,19,1889200,126.92,null,19,257.59,"X",18]
[8,591500,699.22,"X",20,335800,728.03,"X",18,2012.54,null,18]
[9,412900,3160.57,null,18,1494300,858.1,null,23,1420.02,null,18]
[10,3089400,2940.98,null,19,8051000,3113.75,null,21,846.32,"X",16]
[11,530200,3025.15,null,20,2718500,1800.01,"X",16,2261.44,null,22]
[12,1669900,878.04,"X",16,4050400,976.73,"X",17,1947.86,null,22]
[13,565400,90.08,"X",16,6714300,3013.44,null,22,4159.33,null,21]
[14,120400,1295.19,"X",20,4981400,1989.67,null,22,735.34,"X",19]
[15,845200,199.58,null,null,428900,568.03,null,21,179.22,"X",18]
[16,14116000,3399.65,null,null,6548600,3559.6,"X",22,14948.62,null,22]
[17,601200,407.26,null,null,1450400,779.91,null,22,619.12,null,19]
[18,1123900,1102.64,null,null,6250700,10879.77,"X",20,1613.6,"X",18]
[19,11545600,825.2,null,null,405300,599.93,null,18,590.31,null,22," "]
[20,4565600,3950.95,"X",24,1003400,315.76,"X",18,90.52,"X",16]
[21,5285000,2792.35,null,null,3161600,3168.56,"X",18,1681.03,null,20]
[22,783300,1013.71,null,19,2225500,524.86,null,18,1026.38,null,18]
[23,0,224.29,"X",17,1938600,406.49,null,18,1277.37,"X",16]
[24,0,5849.89,"X",24,2557900,248.04,"X",20,7712.16,"X",24]
[25,0,8439.83,null,null,4613900,917.59,"X",20,2370.07,null,21]
[26,0,693.1,"X",18,950600,431.77,null,18,441.49,null,22]
[]
[null,53685800,45978.33,null,null,null,40790.17999999999,null,null,50508.18999999999]
[]
["MEDIA",2334165.217391304,1768.3973076923078,null,null,null,1568.8530769230767,null,null,1942.6226923076918]
[]
["QUOTE BLU: TRIS GALOPPO X"]
["QUOTE NERE: TRIS TROTTO"]

{"sheet":"TRIS","index":1,"n_rows":37,"n_cols":9,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["N.","Mov. SETT. 2004","Mov. SETT. 2005","DIFFERENZE","Diff. In %",2004,2005,"DIFFERENZE","Diff. In %"]
[1,1789616,1558640,-230976,-0.1290645591009468,1789616,1558640,-230976,-0.1290645591009468]
[2,1768126,1687505.5,-80620.5,-0.04559658078666339,3557742,3246145.5,-311596.5,-0.087582657764391]
[3,1857851.5,1505266,-352585.5,-0.18978131459914854,5415593.5,4751411.5,-664182,-0.12264251369679058]
[4,1684242,1338114,-346128,-0.20550965953823738,7099835.5,6089525.5,-1010310,-0.1423004800604183]
[5,1776074.5,1535329.5,-240745,-0.13554893108369045,8875910,7624855,-1251055,-0.14094949137609553]
[6,1851085,1677197,-173888,-0.09393841989968046,10726995,9302052,-1424943,-0.13283710862175288]
[7,1794105.5,1536550,-257555.5,-0.14355649653824706,12521100.5,10838602,-1682498.5,-0.13437305291176282]
[8,1782474,1831412,48938,0.027455098924304085,14303574.5,12670014,-1633560.5,-0.11420645238013756]
[9,1876636,1438954,-437682,-0.23322690175398958,16180210.5,14108968,-2071242.5,-0.12801085004425622]
[10,1614568.5,1482477,-132091.5,-0.08181226129458119,17794779,15591445,-2203334,-0.12381912694729168]
[11,1794012,1462403.5,-331608.5,-0.1848418516710033,19588791,17053848.5,-2534942.5,-0.12940780776108132]
[12,1728043.5,1490120.5,-237923,-0.13768345530653597,21316834.5,18543969,-2772865.5,-0.13007867092086303]
[13,1575246.5,1517377,-57869.5,-0.036736790083329814,22892081,20061346,-2830735,-0.12365564318945053]
[14,1740969,1638629.5,-102339.5,-0.05878306850954842,24633050,21699975.5,-2933074.5,-0.11907069973064643]
[15,1876420.5,1517203.5,-359217,-0.19143736705072237,26509470.5,23217179,-3292291.5,-0.12419303131686467]
[16,1610414.5,1370291,-240123.5,-0.14910664304127913,28119885,24587470,-3532415,-0.12561982383640616]
[17,1560752.5,1550897,-9855.5,-0.0063145822287646505,29680637.5,26138367,-3542270.5,-0.11934617307327042]
[18,1648663.5,1522167.5,-126496,-0.07672639080079106,31329301,27660534.5,-3668766.5,-0.11710336275935425]
[19,1681827,1436433.5,-245393.5,-0.1459088836128805,33011128,29096968,-3914160,-0.11857092553759448]
[20,1510405.5,1609963.5,99558,0.06591474938352648,34521533.5,30706931.5,-3814602,-0.11049920479343711]
[21,1716304,1577370,-138934,-0.08094952875481266,36237837.5,32284301.5,-3953536,-0.10909966688823526]
[22,1659463,1426097,-233366,-0.14062741983400653,37897300.5,33710398.5,-4186902,-0.11048021744978907]
[23,1590763.5,1417882,-172881.5,-0.10867831704712863,39488064,35128280.5,-4359783.5,-0.1104076284924984]
[24,1655177.5,1518832,-136345.5,-0.08237515311801906,41143241.5,36647112.5,-4496129,-0.1092798923001728]
[25,1672985,1489198.5,-183786.5,-0.10985543803441154,42816226.5,38136311,-4679915.5,-0.10930238095596771]
[26,1751227.5,1547423,-203804.5,-0.1163780833729484,44567454,39683734,-4883720,-0.10958041264820736]
[27,1132664.5,787691,-344973.5,-0.30456812233454833,45700118.5,40471425,-5228693.5,-0.11441312783466852]
[28,860841.5,909141,48299.5,0.05610730895292571,46560960,41380566,-5180394,-0.11126046370177935]
[29,0,831015.5,831015.5,{"$error":"#DIV/0!"},46560960,42211581.5,-4349378.5,-0.09341256065167042]
[30,0,817513,817513,{"$error":"#DIV/0!"},46560960,43029094.5,-3531865.5,-0.07585465377002536]
[null,46560960,43029094.5,-3531865.5,-0.07585465377002536,46560960,43029094.5,-3531865.5,-0.07585465377002536]
[null,"Tris straordinarie: "]
[27,"12.09.04:st. Milano.",28,"04.9.05- Curragh"]
[28,"26.09.04:st. Merano ",29,"11.9.05- Longch."]
[null,null,30,"18.9.05- Curragh"]
[null,null,31,"25.9.05- Merano"]

{"sheet":"RIVERSAMENTO","index":2,"n_rows":32,"n_cols":9,"rows_kept":32,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["DATA","2004","2005","DIFFERENZE","%",2004,2005,"DIFFERENZE","%"]
["2003-09-01",6705142,5066010,-1639132,-0.24445895403855727,6705142,5066010,-1639132,-0.24445895403855727]
["2003-09-02",6049872,6183406,133534,0.02207220251932603,12755014,11249416,-1505598,-0.11803969795721118]
["2003-09-03",6576529,7123611,547082,0.08318704289147057,19331543,18373027,-958516,-0.04958300535037477]
["2003-09-04",6798637,6116147,-682490,-0.10038629801826454,26130180,24489174,-1641006,-0.06280117473358393]
["2003-09-05",6036957,4417022,-1619935,-0.26833634892546027,32167137,28906196,-3260941,-0.10137492186513211]
["2003-09-06",4249656,4791974,542318,0.12761456456710848,36416793,33698170,-2718623,-0.0746530041785942]
["2003-09-07",4890972,5288126,397154,0.08120144625649053,41307765,38986296,-2321469,-0.05619933685591559]
["2003-09-08",5189665,5911381,721716,0.13906793598430728,46497430,44897677,-1599753,-0.03440519185684026]
["2003-09-09",5777093,5488953,-288140,-0.04987629591561015,52274523,50386630,-1887893,-0.036114973253797075]
["2003-09-10",5119608,6490936,1371328,0.2678580078787282,57394131,56877566,-516565,-0.009000310502131306]
["2003-09-11",6860302,4311765,-2548537,-0.37149049706558107,64254433,61189331,-3065102,-0.047702576412120855]
["2003-09-12",5840241,3375325,-2464916,-0.4220572404460706,70094674,64564656,-5530018,-0.07889355473712596]
["2003-09-13",3374501,4475794,1101293,0.3263572895666648,73469175,69040450,-4428725,-0.0602800426165123]
["2003-09-14",4642788,5252584,609796,0.13134263291797946,78111963,74293034,-3818929,-0.04889044972535129]
["2003-09-15",6371244,5371826,-999418,-0.15686387148255507,84483207,79664860,-4818347,-0.05703319240710169]
["2003-09-16",5580966,5491052,-89914,-0.01611083099234075,90064173,85155912,-4908261,-0.0544973748884587]
["2003-09-17",6109950,6850332,740382,0.12117644170574227,96174123,92006244,-4167879,-0.043336802769701366]
["2003-09-18",7072027,6954834,-117193,-0.016571345103744656,103246150,98961078,-4285072,-0.041503455576793906]
["2003-09-19",7462055,4537823,-2924232,-0.39188025282579664,110708205,103498901,-7209304,-0.06511987074490097]
["2003-09-20",4735217,4965306,230089,0.04859101494187067,115443422,108464207,-6979215,-0.06045571829982656]
["2003-09-21",5339654,5500022,160368,0.03003340665893333,120783076,113964229,-6818847,-0.05645531829310259]
["2003-09-22",5055128,4703142,-351986,-0.0696294930613033,125838204,118667371,-7170833,-0.05698454660080813]
["2003-09-23",5611665,5951170,339505,0.0604998694683307,131449869,124618541,-6831328,-0.0519690742331588]
["2003-09-24",5386736,6592206,1205470,0.22378486712547263,136836605,131210747,-5625858,-0.041113691763983766]
["2003-09-25",7464106,6721351,-742755,-0.09951024275378725,144300711,137932098,-6368613,-0.04413431476439503]
["2003-09-26",7145187,4198514,-2946673,-0.4123997034647239,151445898,142130612,-9315286,-0.061509001716243246]
["2003-09-27",4973901,5066875,92974,0.018692370435197645,156419799,147197487,-9222312,-0.05895872555110495]
["2003-09-28",5112778,5521057,408279,0.07985463088755272,161532577,152718544,-8814033,-0.054565049129377784]
["2003-09-29",5295190,5575487,280297,0.05293426675907758,166827767,158294031,-8533736,-0.0511529714355045]
["2003-09-30",6132041,5633142,-498899,-0.08135937121098831,172959808,163927173,-9032635,-0.052223895854463485]
["TOTALE",172959808,163927173,-9032635,-0.052223895854463485,172959808,163927173,-9032635,-0.052223895854463485]

{"sheet":"RIEPILOGO","index":3,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,null,"QUADRO RIEPILOGATIVO 2004/2005"]
["IPP.+ A.I.",2004,2005,"DIFFERENZA"]
["GENNAIO",189583323,199470251,9886928,0.05215083185349589]
["FEBBRAIO",192349795,169322338,-23027457,-0.11971656637325764]
["MARZO",203411992,195179819,-8232173,-0.04047044089711289]
["APRILE",197434204,189065217,-8368987,-0.042388739288558124]
["MAGGIO",209017682,188123424,-20894258,-0.09996406906856808]
["GIUGNO",179141751,158902990,-20238761,-0.1129762374601329]
["LUGLIO",178799780,170743868,-8055912,-0.04505549167901661]
["AGOSTO",143214825,142347747,-867078,-0.0060543871767465415]
["SETTEMBRE",172959808,163927173,-9032635,-0.052223895854463485]
["OTTOBRE"]
["NOVEMBRE"]
["DICEMBRE"]
["TOTALE",1665913160,1577082827,-88830333,-0.05332230702829672]
["TRIS",2004,2005,"DIFFERENZA"]
["GENNAIO",53926805,49774302,-4152503,-0.07700257784602667]
["FEBBRAIO",54328998,44099748.5,-10229249.5,-0.18828341910520788]
["MARZO",53669218,49092502.5,-4576715.5,-0.08527635897359265]
["APRILE",50034662.5,44788050,-5246612.5,-0.10485955611272485]
["MAGGIO",50909839.5,51254062.5,344223,0.0067614237911710565]
["GIUGNO",47890339,44267763.5,-3622575.5,-0.07564313754387915]
["LUGLIO",49313105.5,43337506,-5975599.5,-0.12117670220546138]
["AGOSTO",42500789,42274658,-226131,-0.005320630635821843]
["SETTEMBRE",46560960,43029094.5,-3531865.5,-0.07585465377002536]
["OTTOBRE"]
["NOVEMBRE"]
["DICEMBRE"]
["TOTALE",449134716.5,411917687.5,-37217029,-0.08286384381511065]