{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["QUOTE","TRIS","RIVERSAMENTO","RIEPILOGO"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"QUOTE","index":0,"n_rows":35,"n_cols":12,"rows_kept":35,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["TRIS NR. ","QUOTE GIUGNO 2000","QUOTE LUGLIO 2003",null,"NR","QUOTE GIUGNO 2001","QUOTE LUGLIO 2004",null,"NR","QUOTE LUGLIO 2005",null,"NR"]
[1,399000,3805.78,"X",19,979000,338.73,"X",16,722.27,null,22]
[2,2315200,147.31,null,17,1324300,3124.11,null,17,883.18,"X",18]
[3,1384400,2632.11,null,null,459100,2785.71,"X",18,3732.94,null,22]
[4,465100,345.37,null,null,1091000,755.26,null,17,160.13,"X",16]
[5,1016500,407.27,null,null,1136500,252.87,"X",16,355.72,null,22]
[6,248100,2356.47,null,17,122300,1565.33,null,18,310.79,"X",18]
[7,2012000,274.67,null,22,1889200,445.59,"X",18,2027.68,"X",21]
[8,591500,841.85,"X",17,335800,617.26,null,16,581.08,"X",16]
[9,412900,240.93,"X",18,1494300,1069.21,"X",14,177.74,null,20]
[10,3089400,264.72,null,null,8051000,963.5,null,16,576.26,null,17]
[11,530200,392.56,"X",14,2718500,850.14,null,21,4992.87,null,18]
[12,1669900,824.02,null,null,4050400,674.57,null,18,0]
[13,565400,3808.41,null,null,6714300,2893.9,"X",16,1834.8,null,20]
[14,120400,505.76,null,null,4981400,3661.83,null,19,1375.17,"X",16]
[15,845200,1365.2,"X",16,428900,203.79,null,21,3247.17,null,16]
[16,14116000,69.74,null,null,6548600,219.65,null,22,491.09,null,18]
[17,601200,3354.26,null,null,1450400,701.89,"X",18,180.72,"X",18]
[18,1123900,1432.33,null,null,6250700,1344.38,"X",18,644.13,"X",17]
[19,11545600,1201.52,null,null,405300,1984.14,null,14,1768.5,null,18]
[20,4565600,1959.85,null,null,1003400,3924.3,null,18,144.86,"X",18]
[21,5285000,1753.51,null,null,3161600,2026.47,null,21,4253.64,null,19]
[22,783300,1044.96,null,null,2225500,554.44,null,19,1449.85,null,22]
[23,0,139.87,"X",18,1938600,103.81,null,17,74.25,"X",16]
[24,0,324.82,null,null,2557900,309.42,"X",16,3822.96,null,22]
[25,0,116.18,null,null,4613900,779.63,"X",17,976.1,null,18]
[26,0,1025.63,"X",16,950600,1689.39,null,17,1947.32,null,19]
[27,null,116.28,"X",16,null,1065.53,null,22]
[]
[null,53685800,30751.379999999997,null,null,null,34904.85,null,null,36731.219999999994]
[]
["MEDIA",2334165.217391304,1138.9399999999998,null,null,null,1292.7722222222221,null,null,1469.2487999999998]
[]
["QUOTE BLU: TRIS GALOPPO X"]
["QUOTE NERE: TRIS TROTTO"]

{"sheet":"TRIS","index":1,"n_rows":38,"n_cols":9,"rows_kept":38,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["N.","Movimento 2004","Movimento 2005","DIFFERENZE","Diff. In %",2004,2005,"DIFFERENZE","Diff. In %"]
[1,1857812.5,1756291.5,-101521,-0.05464544995794786,1857812.5,1756291.5,-101521,-0.05464544995794786]
[2,1931745.5,1523499.5,-408246,-0.2113352923560583,3789558,3279791,-509767,-0.13451885417771678]
[3,1775482,1381188,-394294,-0.222077159892356,5565040,4660979,-904061,-0.1624536391472478]
[4,1783678,1625654.5,-158023.5,-0.08859418572186235,7348718,6286633.5,-1062084.5,-0.14452650108495113]
[5,1950810,1707274,-243536,-0.1248384004592964,9299528,7993907.5,-1305620.5,-0.14039642657132706]
[6,1851838.5,1684520,-167318.5,-0.0903526414425448,11151366.5,9678427.5,-1472939,-0.13208596453179078]
[7,1901258.5,1676215.5,-225043,-0.11836528278506053,13052625,11354643,-1697982,-0.13008739621340534]
[8,1922790,1665887,-256903,-0.13360949453658486,14975415,13020530,-1954885,-0.13053962110565884]
[9,1712524,1650939.5,-61584.5,-0.035961247842366005,16687939,14671469.5,-2016469.5,-0.12083394480289028]
[10,1904811.5,1679825.5,-224986,-0.11811457459176407,18592750.5,16351295,-2241455.5,-0.12055534763401467]
[11,1951085.5,1780793.5,-170292,-0.08728064454376808,20543836,18132088.5,-2411747.5,-0.11739518851299241]
[12,1813492.5,0,-1813492.5,-1,22357328.5,18132088.5,-4225240,-0.18898680135240667]
[13,1914799.5,1782814,-131985.5,-0.06892914897878342,24272128,19914902.5,-4357225.5,-0.17951559500675013]
[14,1885842.5,1586904,-298938.5,-0.1585172144545475,26157970.5,21501806.5,-4656164,-0.17800172991249455]
[15,1644645.5,1475146,-169499.5,-0.10306141961899996,27802616,22976952.5,-4825663.5,-0.173568685047479]
[16,1680374,1614071.5,-66302.5,-0.03945698993200323,29482990,24591024,-4891966,-0.1659250299918699]
[17,1879827.5,1631415.5,-248412,-0.1321461676669801,31362817.5,26222439.5,-5140378,-0.16390038937031087]
[18,1855258,1635028.5,-220229.5,-0.11870559242973215,33218075.5,27857468,-5360607.5,-0.16137622120823947]
[19,1789036.5,1709653.5,-79383,-0.044371928688989856,35007112,29567121.5,-5439990.5,-0.155396723385808]
[20,1857505.5,1491540.5,-365965,-0.1970196050563511,36864617.5,31058662,-5805955.5,-0.15749398457748814]
[21,1614428,1462818,-151610,-0.09390942178901754,38479045.5,32521480,-5957565.5,-0.15482622873272675]
[22,1726361.5,1459339.5,-267022,-0.15467328250774823,40205407,33980819.5,-6224587.5,-0.15481966144503898]
[23,1906257,1625741,-280516,-0.14715539405232347,42111664,35606560.5,-6505103.5,-0.15447272518131794]
[24,1843686.5,1561043,-282643.5,-0.15330344936625614,43955350.5,37167603.5,-6787747,-0.15442368045728586]
[25,1873652,1569908,-303744,-0.16211334869015165,45829002.5,38737511.5,-7091491,-0.154738061340087]
[26,1923094.5,1452474,-470620.5,-0.24472042325533144,47752097,40189985.5,-7562111.5,-0.1583618725686539]
[27,1561008.5,0,-1561008.5,-1,49313105.5,40189985.5,-9123120,-0.18500396410848632]
[28,0,1015927,1015927,{"$error":"#DIV/0!"},49313105.5,41205912.5,-8107193,-0.16440240211600546]
[29,0,731411,731411,{"$error":"#DIV/0!"},49313105.5,41937323.5,-7375782,-0.1495704220047549]
[30,0,748963,748963,{"$error":"#DIV/0!"},49313105.5,42686286.5,-6626819,-0.13438251217011674]
[31,0,651219.5,651219.5,{"$error":"#DIV/0!"},49313105.5,43337506,-5975599.5,-0.12117670220546138]
[null,49313105.5,43337506,-5975599.5,-0.12117670220546138,49313105.5,43337506,-5975599.5,-0.12117670220546138]
[28,"03.07.05 - Treviso tr"]
[null,"10.07.05 - Roma tr","annullata"]
[29,"17.07.05 - Redcar gl"]
[30,"24.07.05 - Pontefract"]
[31,"31.07.05 - Newbury"]

{"sheet":"RIVERSAMENTO","index":2,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["DATA","2004","2005","DIFFERENZE","%",2004,2005,"DIFFERENZE","%"]
["2002-07-01",5475784,6224886,749102,0.13680269345905535,5475784,6224886,749102,0.13680269345905535]
["2002-07-02",6180527,6219984,39457,0.006384083428484334,11656311,12444870,788559,0.0676508202294877]
["2002-07-03",6398070,6389461,-8609,-0.001345562021046972,18054381,18834331,779950,0.04320004103159228]
["2002-07-04",5883097,3242178,-2640919,-0.44889944870873283,23937478,22076509,-1860969,-0.0777429017376016]
["2002-07-05",3479271,6579549,3100278,0.8910711468005797,27416749,28656058,1239309,0.04520262413315306]
["2002-07-06",6042605,5831122,-211483,-0.034998647106670056,33459354,34487180,1027826,0.030718644478312403]
["2002-07-07",5968738,5934177,-34561,-0.005790336248634133,39428092,40421357,993265,0.02519180994099334]
["2002-07-08",6622754,6426280,-196474,-0.02966651033693838,46050846,46847637,796791,0.01730241828782038]
["2002-07-09",7047571,6433132,-614439,-0.0871845065484264,53098417,53280769,182352,0.003434226673838506]
["2002-07-10",7087900,6463041,-624859,-0.08815855189830556,60186317,59743810,-442507,-0.007352285736307806]
["2002-07-11",7462950,3418761,-4044189,-0.5419021968524511,67649267,63162571,-4486696,-0.06632290635166824]
["2002-07-12",3717201,5918712,2201511,0.5922496523593962,71366468,69081283,-2285185,-0.032020430098908634]
["2002-07-13",6027691,6255658,227967,0.03781995460616677,77394159,75336941,-2057218,-0.026581049869667812]
["2002-07-14",5648609,5359098,-289511,-0.051253503296121224,83042768,80696039,-2346729,-0.02825928201237223]
["2002-07-15",5589308,5899203,309895,0.055444251774996116,88632076,86595242,-2036834,-0.02298077729782613]
["2002-07-16",6874639,6064005,-810634,-0.1179165916930329,95506715,92659247,-2847468,-0.029814322479838198]
["2002-07-17",6009616,6051171,41555,0.006914751291929468,101516331,98710418,-2805913,-0.027640015870943956]
["2002-07-18",6939705,2937897,-4001808,-0.5766539067582844,108456036,101648315,-6807721,-0.06276940639799891]
["2002-07-19",3194291,5642578,2448287,0.7664570948608,111650327,107290893,-4359434,-0.039045420798454085]
["2002-07-20",5426276,5139155,-287121,-0.05291308440632213,117076603,112430048,-4646555,-0.03968816040895891]
["2002-07-21",5594884,5376376,-218508,-0.03905496521464967,122671487,117806424,-4865063,-0.03965928121503899]
["2002-07-22",5727098,4871589,-855509,-0.14937914455104487,128398585,122678013,-5720572,-0.04455323242074669]
["2002-07-23",5822135,5882944,60809,0.010444450360563608,134220720,128560957,-5659763,-0.04216758038550233]
["2002-07-24",5704790,5943452,238662,0.04183536992597449,139925510,134504409,-5421101,-0.03874276391774452]
["2002-07-25",6363710,3163404,-3200306,-0.5028994093068352,146289220,137667813,-8621407,-0.058933987070270796]
["2002-07-26",3307915,5120866,1812951,0.5480645663507073,149597135,142788679,-6808456,-0.04551194112106492]
["2002-07-27",5733257,5596097,-137160,-0.02392357433130941,155330392,148384776,-6945616,-0.044715112802908526]
["2002-07-28",5476268,5329191,-147077,-0.02685715892648059,160806660,153713967,-7092693,-0.04410696049529292]
["2002-07-29",5602182,5840067,237885,0.04246291891266653,166408842,159554034,-6854808,-0.04119257076495971]
["2002-07-30",6037690,5661676,-376014,-0.06227779167198051,172446532,165215710,-7230822,-0.04193080554383083]
["2003-07-31",6353248,5528158,-825090,-0.1298690055858043,178799780,170743868,-8055912,-0.04505549167901661]
["TOTALE",178799780,170743868,-8055912,-0.04505549167901661,178799780,170743868,-8055912,-0.04505549167901661]

{"sheet":"RIEPILOGO","index":3,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,null,"QUADRO RIEPILOGATIVO 2003/2004"]
["IPP.+ A.I.",2004,2005,"DIFFERENZA"]
["GENNAIO",189583323,199470251,9886928,0.05215083185349589]
["FEBBRAIO",192349795,169322338,-23027457,-0.11971656637325764]
["MARZO",203411992,195179819,-8232173,-0.04047044089711289]
["APRILE",197434204,189065217,-8368987,-0.042388739288558124]
["MAGGIO",209017682,188123424,-20894258,-0.09996406906856808]
["GIUGNO",179141751,158902990,-20238761,-0.1129762374601329]
["LUGLIO",178799780,170743868,-8055912,-0.04505549167901661]
["AGOSTO"]
["SETTEMBRE"]
["OTTOBRE"]
["NOVEMBRE"]
["DICEMBRE"]
["TOTALE",1349738527,1270807907,-78930620,-0.0584784522491444]
["TRIS",2004,2005,"DIFFERENZA"]
["GENNAIO",53926805,49774302,-4152503,-0.07700257784602667]
["FEBBRAIO",54328998,44099748.5,-10229249.5,-0.18828341910520788]
["MARZO",53669218,49092502.5,-4576715.5,-0.08527635897359265]
["APRILE",50034662.5,44788050,-5246612.5,-0.10485955611272485]
["MAGGIO",50909839.5,51254062.5,344223,0.0067614237911710565]
["GIUGNO",47890339,44267763.5,-3622575.5,-0.07564313754387915]
["LUGLIO",49313105.5,43337506,-5975599.5,-0.12117670220546138]
["AGOSTO"]
["SETTEMBRE"]
["OTTOBRE"]
["NOVEMBRE"]
["DICEMBRE"]
["TOTALE",360072967.5,326613935,-33459032.5,-0.09292292262956396]