{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["QUOTA","TRIS","RIVERSAMENTO","RIEPILOGO"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"QUOTA","index":0,"n_rows":37,"n_cols":12,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["TRIS NR. ","QUOTE MARZO 2000","MAGGIO 2003 ",null,"NR","QUOTE MARZO 2001","MAGGIO 2004 ",null,"NR","MAGGIO 2005",null,"NR"]
[1,653700,12985.9,null,18,2569700,794.53,null,16,399.66,null,20]
[2,2436600,386.31,null,22,2044600,1438.87,null,17,229.95,"X",18]
[3,12251000,480.83,null,18,621700,2141.41,null,18,2233.3,"X",17]
[4,304400,436.75,"X",16,2191100,3020.55,"X",17,415.91,null,20]
[5,235800,728.31,"X",20,1134550,171.48,null,18,1713.4,"X",19]
[6,4076100,1605.72,"X",16,851000,1799.57,"X",19,4743.49,null,22]
[7,1818700,4254.96,null,18,1444200,544.25,null,19,647.2,"X",22]
[8,201200,825.26,"X",18,3165000,3300,null,21,3767]
[9,11845800,3103.17,null,17,2197800,2062.71,null,17,3767.08,"X",19]
[10,1071600,1037.92,null,20,10095900,1325.54,"X",18,3349.13,null,21]
[11,754000,627.59,null,18,1099700,1035.86,null,19,2255.45,null,20]
[12,1968000,5773.1,"X",22,2160500,1966.12,"X",18,161.86,"X",18]
[13,1357300,5785.85,null,21,333100,1141.34,"X",16,381.84,"X",17]
[14,7345500,4003.58,"X",19,1287300,617.69,null,20,712.21,null,18]
[15,1880500,208.69,null,19,989800,516.57,null,20,566.25,"X",19]
[16,502100,133.89,null,18,395000,131.86,null,18,566.25,null,20]
[17,1579300,589.73,null,21,6403100,352.08,"X",18,575.25,"X",16]
[18,2232500,418.45,null,16,847900,248.87,"X",18,546.82,"X",16]
[19,2037600,2366.62,"X",18,560300,816.13,null,18,4686.03,"X",21]
[20,3643300,1489.17,"X",17,38674500,632.09,"X",16,1403.87,null,22]
[21,733900,851.82,"X",18,3051800,246.34,null,18,417.16,"X",19]
[22,398900,83.38,null,21,9488000,746.56,"X",20,1587.74,null,18]
[23,550600,270.89,null,18,9209300,2843.3,"X",16,1887.3,null,19]
[24,null,485.13,null,19,null,786.93,null,19,1248.12,"X",18]
[25,null,1814.74,null,16,null,790.56,"X",16,353.02,"X",16]
[26,null,1607.48,"X",20,null,209.52,null,16,1683.45,null,22]
[27,null,488.97,null,21,null,0,null,null,1077.1,null,22]
[28]
[null,59878400,52844.21,null,null,null,29680.730000000003,null,null,41375.84]
[]
["MEDIA",2603408.695652174,1957.1929629629628,null,null,null,1141.5665384615386,null,null,1532.4385185185183]
[]
["QUOTE BLU: TRIS GALOPPO X"]
["QUOTE NERE: TRIS TROTTO"]
[]
["NOTE:"]

{"sheet":"TRIS","index":1,"n_rows":38,"n_cols":9,"rows_kept":38,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["N.","MAGGIO 2004","MAGGIO 2005","DIFFERENZE","Diff. In %",2004,2005,"DIFFERENZE","Diff. In %"]
[1,1616887,1750522.5,133635.5,0.08264986978063402,1616887,1750522.5,133635.5,0.08264986978063402]
[2,1864725.5,1868024.5,3299,0.0017691611982567944,3481612.5,3618547,136934.5,0.03933076986597446]
[3,1898722.5,1823868,-74854.5,-0.0394236124552166,5380335,5442415,62080,0.01153831499339725]
[4,2116597.5,1855659.5,-260938,-0.12328182377613127,7496932.5,7298074.5,-198858,-0.02652524882677015]
[5,1980138,2004121,23983,0.012111782108115697,9477070.5,9302195.5,-174875,-0.018452432109690435]
[6,2234466.5,1652318,-582148.5,-0.260531316983271,11711537,10954513.5,-757023.5,-0.06463912465118797]
[7,1993774,1685975,-307799,-0.15438008520524393,13705311,12640488.5,-1064822.5,-0.07769415082955797]
[8,1930500.5,1852150.5,-78350,-0.04058533007372959,15635811.5,14492639,-1143172.5,-0.07311245086319952]
[9,2018019.5,1789111.5,-228908,-0.11343200598408489,17653831,16281750.5,-1372080.5,-0.07772140222708601]
[10,1972851.5,1763011,-209840.5,-0.10636406237367586,19626682.5,18044761.5,-1581921,-0.08060052940684194]
[11,1983674,1949895.5,-33778.5,-0.017028251617957388,21610356.5,19994657,-1615699.5,-0.07476505535667587]
[12,2185672,1789959,-395713,-0.18104866603955214,23796028.5,21784616,-2011412.5,-0.08452723529054439]
[13,1761475.5,1700958.5,-60517,-0.03435585678029584,25557504,23485574.5,-2071929.5,-0.08106932116688703]
[14,1889103,1836564,-52539,-0.027811612177843135,27446607,25322138.5,-2124468.5,-0.07740368417852159]
[15,2017244,1753417,-263827,-0.13078586427819341,29463851,27075555.5,-2388295.5,-0.08105849775034499]
[16,2049578,1760276,-289302,-0.14115198348147764,31513429,28835831.5,-2677597.5,-0.08496687237685242]
[17,2005650,1902472,-103178,-0.051443671627651885,33519079,30738303.5,-2780775.5,-0.0829609757475735]
[18,2165231.5,1718214.5,-447017,-0.20645228928176965,35684310.5,32456518,-3227792.5,-0.09045410867613653]
[19,1878709,1565322,-313387,-0.16680976138401424,37563019.5,34021840,-3541179.5,-0.09427302562830446]
[20,1859360.5,1828055,-31305.5,-0.016836702726555717,39422380,35849895,-3572485,-0.09062073370506804]
[21,2003432,1820609.5,-182822.5,-0.09125465700857328,41425812,37670504.5,-3755307.5,-0.09065139145612885]
[22,1881360.5,1616791.5,-264569,-0.1406264243349427,43307172.5,39287296,-4019876.5,-0.09282241873444866]
[23,1952399.5,1847218.5,-105181,-0.05387268333145957,45259572,41134514.5,-4125057.5,-0.09114221186183555]
[24,2013241.5,1633339,-379902.5,-0.18870190188310743,47272813.5,42767853.5,-4504960,-0.09529705694373364]
[25,1804339,1518468,-285871,-0.15843530511727563,49077152.5,44286321.5,-4790831,-0.09761835713675523]
[26,1832687,1633719,-198968,-0.10856627454660835,50909839.5,45920040.5,-4989799,-0.09801246770774047]
[27,0,1115938,1115938,{"$error":"#DIV/0!"},50909839.5,47035978.5,-3873861,-0.07609257931367079]
[28,0,905612,905612,{"$error":"#DIV/0!"},50909839.5,47941590.5,-2968249,-0.0583040337418467]
[29,0,1148223.5,1148223.5,{"$error":"#DIV/0!"},50909839.5,49089814,-1820025.5,-0.035749975208623476]
[30,0,1096797,1096797,{"$error":"#DIV/0!"},50909839.5,50186611,-723228.5,-0.01420606521456427]
[31,0,1067451.5,1067451.5,{"$error":"#DIV/0!"},50909839.5,51254062.5,344223,0.0067614237911710565]
[null,50909839.5,51254062.5,344223,0.0067614237911710565,50909839.5,51254062.5,344223,0.0067614237911710565]
[27,"01.05.05 - Padova"]
[28,"08.05.05 - Napoli"]
[29,"15.05.05 - M.Catini"]
[30,"22.05.05 - Roma G."]
[31,"29.05.05 - M.Catini"]

{"sheet":"RIVERSAMENTO","index":2,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["DATA","2004","2005","DIFFERENZE","%",2004,2005,"DIFFERENZE","%"]
["2002-05-01",9467540,7471513,-1996027,-0.21082847286623557,9467540,7471513,-1996027,-0.21082847286623557]
["2002-05-02",8709738,4897666,-3812072,-0.43767929643807885,18177278,12369179,-5808099,-0.31952523364609375]
["2002-05-03",5188570,5958899,770329,0.14846653316809835,23365848,18328078,-5037770,-0.2156039874949114]
["2002-05-04",6629007,6024277,-604730,-0.09122482447220225,29994855,24352355,-5642500,-0.1881155951579029]
["2002-05-05",6855778,5677166,-1178612,-0.17191513494165067,36850633,30029521,-6821112,-0.1851016236274693]
["2002-05-06",6338449,6645020,306571,0.04836687965778379,43189082,36674541,-6514541,-0.1508376816159232]
["2002-05-07",7079459,7780229,700770,0.09898637734889064,50268541,44454770,-5813771,-0.11565426177775878]
["2002-05-08",8727332,7308122,-1419210,-0.16261670806152442,58995873,51762892,-7232981,-0.12260147417430368]
["2002-05-09",8728305,5375804,-3352501,-0.38409530831014727,67724178,57138696,-10585482,-0.15630284947866033]
["2002-05-10",5079779,5989676,909897,0.17912137516218718,72803957,63128372,-9675585,-0.13289916370891763]
["2002-05-11",6693496,6328991,-364505,-0.054456594879566673,79497453,69457363,-10040090,-0.1262944864409681]
["2002-05-12",6477559,5792821,-684738,-0.105709264863508,85975012,75250184,-10724828,-0.12474354757868483]
["2002-05-13",5970565,6731833,761268,0.12750351097425452,91945577,81982017,-9963560,-0.10836366821647114]
["2002-05-14",6888775,7825545,936770,0.13598499007443268,98834352,89807562,-9026790,-0.09133251564192985]
["2002-05-15",7957961,6372456,-1585505,-0.19923508044334473,106792313,96180018,-10612295,-0.09937321050439277]
["2002-05-16",8144730,4838620,-3306110,-0.40592014713808805,114937043,101018638,-13918405,-0.12109590291095274]
["2002-05-17",5582556,5856661,274105,0.049100268765776826,120519599,106875299,-13644300,-0.11321229172028692]
["2002-05-18",6375044,6233810,-141234,-0.02215420003375663,126894643,113109109,-13785534,-0.10863763571169825]
["2002-05-19",5851308,5916318,65010,0.011110336355563577,132745951,119025427,-13720524,-0.10335926554927465]
["2002-05-20",5697714,6512411,814697,0.14298664341523637,138443665,125537838,-12905827,-0.09322078406404512]
["2002-05-21",6380660,7479188,1098528,0.1721652619008065,144824325,133017026,-11807299,-0.08152842417874208]
["2002-05-22",7528759,6861677,-667082,-0.08860450972065914,152353084,139878703,-12474381,-0.08187809969110964]
["2002-05-23",8060629,4102555,-3958074,-0.4910378582118095,160413713,143981258,-16432455,-0.10243796925266607]
["2002-05-24",5241114,5746622,505508,0.09645048743454158,165654827,149727880,-15926947,-0.09614538428149758]
["2002-05-25",5939561,5042073,-897488,-0.1511034233001395,171594388,154769953,-16824435,-0.09804769955530247]
["2002-05-26",6059284,5529945,-529339,-0.08735999170859131,177653672,160299898,-17353774,-0.0976831708831777]
["2002-05-27",5358702,5935195,576493,0.10758071637497289,183012374,166235093,-16777281,-0.09167293245428312]
["2002-05-28",6245860,6804567,558707,0.08945237325204215,189258234,173039660,-16218574,-0.08569547362467728]
["2002-05-29",6509322,5776255,-733067,-0.11261802688513489,195767556,178815915,-16951641,-0.08659065550167057]
["2002-05-30",7426647,3972806,-3453841,-0.46506061214434996,203194203,182788721,-20405482,-0.10042354407128436]
["2002-05-31",5823479,5334703,-488776,-0.0839319588857451,209017682,188123424,-20894258,-0.09996406906856808]
["TOTALE",209017682,188123424,20894258,0.09996406906856808,209017682,188123424,-20894258,-0.09996406906856808]

{"sheet":"RIEPILOGO","index":3,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["QUADRO RIEPILOGATIVO 2004/2005 "]
["IPP.+ A.I.",2004,2005,"DIFFERENZA"]
["GENNAIO",189583323,199470251,9886928,0.05215083185349589]
["FEBBRAIO",192349795,169322338,-23027457,-0.11971656637325764]
["MARZO",203411992,195179819,-8232173,-0.04047044089711289]
["APRILE",197434204,189065217,-8368987,-0.042388739288558124]
["MAGGIO",209017682,188123424,-20894258,-0.09996406906856808]
["GIUGNO"]
["LUGLIO"]
["AGOSTO"]
["SETTEMBRE"]
["OTTOBRE"]
["NOVEMBRE"]
["DICEMBRE"]
["TOTALE",991796996,941161049,-50635947,-0.05105474931283216]
["TRIS",2004,2005,"DIFFERENZA"]
["GENNAIO",53926805,49774302,-4152503,-0.07700257784602667]
["FEBBRAIO",54328998,44099748.5,-10229249.5,-0.18828341910520788]
["MARZO",53669218,49092502.5,-4576715.5,-0.08527635897359265]
["APRILE",50034662.5,44788050,-5246612.5,-0.10485955611272485]
["MAGGIO",50909839.5,51254062.5,344223,0.0067614237911710565]
["GIUGNO"]
["LUGLIO"]
["AGOSTO"]
["SETTEMBRE"]
["OTTOBRE"]
["NOVEMBRE"]
["DICEMBRE"]
["TOTALE",262869523,239008665.5,-23860857.5,-0.09077072620548712]