{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["QUOTE","TRIS","RIVERSAMENTO","RIEPILOGO"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"QUOTE","index":0,"n_rows":37,"n_cols":12,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["TRIS NR. ","QUOTE MARZO 2000","QUOTE APRILE 2003",null,"NR","QUOTE MARZO 2001","QUOTE APRILE 2004",null,"NR","QUOTE APRILE 2005",null,"NR"]
[1,2028200,130.45,null,18,680000,2481.11,"X",18,179.08,"X",17]
[2,738600,505.43,"X",16,4536200,1123.84,"X",19,351.4,null,25]
[3,2618000,1885.51,"X",20,3450700,388.83,null,19,3419.49,null,20]
[4,1110700,2855.55,"X",19,262200,1294.29,null,17,0]
[5,1041300,1710.44,null,17,8538700,5839.49,null,18,563.17,"X",18]
[6,1349000,740.96,null,18,982900,375.1,"X",16,2779.09,null,22]
[7,1762800,429.97,null,17,888600,350.51,null,22,0]
[8,860800,2864.99,"X",16,5759600,1085.7,"X",18,112.11,null,18]
[9,5103400,903.71,"X",18,490700,492.82,null,18,236.4,null,18]
[10,6509300,433.01,null,null,2139700,2456.61,"X",20,3384.67,"X",18]
[11,193400,886.21,"X",24,2725400,1172.79,null,17,385.27,"X",18]
[12,229600,2959.57,null,19,8418500,2136.89,null,18,704.61,null,22]
[13,514800,5383.25,"X",24,18245900,1268.13,null,18,83.22,"X",16]
[14,1348100,1560.12,null,null,290700,3963.03,"X",18,210.37,null,21]
[15,7045200,662.68,null,null,174000,193.41,null,17,95.27,null,19]
[16,2115300,8087.72,null,null,833700,1424.74,"X",18,1644.08,null,17]
[17,518900,780.27,"X",18,3191900,1456.44,null,19,867.68,"X",17]
[18,2168300,1749.26,null,18,270300,129.94,null,19,717,null,19]
[19,1182700,297.88,null,16,2676900,3518.77,"X",20,442.71,"X",18]
[20,737100,902.09,null,19,2714400,5495.59,null,18,661.33,null,22]
[21,1708600,281.73,null,17,3720100,2965.19,"X",24,354.67,null,20]
[22,0,446.03,"X",18,13420000,640.91,null,19,518.67,null,18]
[23,0,2135.52,"X",21,0,429.28,"X",19,2713.16,null,22]
[24,null,1846.98,null,20,null,2085.75,null,18,120.88,"X",17]
[25,null,846.69,"X",19,null,624.17,"X",18,2421.11,"X",18]
[26,null,579.81,null,18,null,496.09,null,21,139.83,null,18]
[27]
[28]
[null,40884100,41865.83,null,null,null,43889.42,null,null,23105.27]
[]
["MEDIA",1777569.5652173914,1610.2242307692309,null,null,null,1688.0546153846153,null,null,962.7195833333334]
[]
["QUOTE BLU: TRIS GALOPPO X"]
["QUOTE NERE: TRIS TROTTO"]
[]
["NOTE:"]

{"sheet":"TRIS","index":1,"n_rows":36,"n_cols":9,"rows_kept":36,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["N.","Movimento aprile 2005","Movimento aprile 2005","DIFFERENZE","Diff. In %",2004,2005,"DIFFERENZE","Diff. In %"]
[1,2100676,2027230.5,-73445.5,-0.03496279292951412,2100676,2027230.5,-73445.5,-0.03496279292951412]
[2,2006052,1725377,-280675,-0.1399141198732635,4106728,3752607.5,-354120.5,-0.086229353392774]
[3,1935114,1667514.5,-267599.5,-0.13828616815340078,6041842,5420122,-621720,-0.10290239301193245]
[4,1865948,0,-1865948,-1,7907790,5420122,-2487668,-0.3145844793551675]
[5,1888102.5,1850032.5,-38070,-0.020163100255415158,9795892.5,7270154.5,-2525738,-0.2578364350160029]
[7,1954916.5,1760093,-194823.5,-0.09965822069638268,11750809,9030247.5,-2720561.5,-0.23152120845466895]
[8,1996760,0,-1996760,-1,13747569,9030247.5,-4717321.5,-0.34313859417617765]
[9,2077314.5,1861603.5,-215711,-0.10384128161624058,15824883.5,10891851,-4933032.5,-0.3117263074954075]
[10,1927750,1954273.5,26523.5,0.013758786149656334,17752633.5,12846124.5,-4906509,-0.27638203650179566]
[11,1393620,1867213,473593,0.3398293652502117,19146253.5,14713337.5,-4432916,-0.2315291605221878]
[12,2057670.5,1821869.5,-235801,-0.11459609300906048,21203924,16535207,-4668717,-0.22018174560520024]
[13,1958821,1812845,-145976,-0.07452237851238067,23162745,18348052,-4814693,-0.20786366210049803]
[14,1498518.5,1970353.5,471835,0.31486765094992153,24661263.5,20318405.5,-4342858,-0.1761003851242253]
[15,2044035.5,1738412,-305623.5,-0.14951966343050305,26705299,22056817.5,-4648481.5,-0.1740658848268278]
[16,1884196.5,1704004.5,-180192,-0.09563333760571151,28589495.5,23760822,-4828673.5,-0.16889677189301924]
[17,1951899,1825959.5,-125939.5,-0.06452152493546029,30541394.5,25586781.5,-4954613,-0.16222615506308988]
[18,1997761,1669992,-327769,-0.16406817432115253,32539155.5,27256773.5,-5282382,-0.16233924694204188]
[19,1853431,1762633.5,-90797.5,-0.04898887522653932,34392586.5,29019407,-5373179.5,-0.15623074757695238]
[20,1993975,1878576,-115399,-0.05787384495793578,36386561.5,30897983,-5488578.5,-0.15084081247962933]
[21,1987575,1685297,-302278,-0.15208382073632443,38374136.5,32583280,-5790856.5,-0.15090519365823385]
[22,1818655,1363121,-455534,-0.25047851296700036,40192791.5,33946401,-6246390.5,-0.15541071587426317]
[23,1891757.5,1708221,-183536.5,-0.09701904181693478,42084549,35654622,-6429927,-0.1527859310076009]
[24,2018342.5,1700248,-318094.5,-0.15760184408741332,44102891.5,37354870,-6748021.5,-0.15300632839459063]
[25,1884130,1815707.5,-68422.5,-0.03631516933544925,45987021.5,39170577.5,-6816444,-0.1482253857210561]
[26,1992168,1815837.5,-176330.5,-0.08851186245336738,47979189.5,40986415,-6992774.5,-0.14574599056117862]
[27,2055473,1605856.5,-449616.5,-0.21874113646834573,50034662.5,42592271.5,-7442391,-0.1487447027348291]
[28,0,75664.5,75664.5,{"$error":"#DIV/0!"},50034662.5,42667936,-7366726.5,-0.14723246109634497]
[29,0,1189548.5,1189548.5,{"$error":"#DIV/0!"},50034662.5,43857484.5,-6177178,-0.12345797276038387]
[30,0,930565.5,930565.5,{"$error":"#DIV/0!"},50034662.5,44788050,-5246612.5,-0.10485955611272485]
[null,50034662.5,44788050,-5246612.5,-0.10485955611272485,50034662.5,44788050,-5246612.5,-0.10485955611272485]
[4,"05.04.05: Roma gl annullata per sciopero sindacale"]
[8,"08.04.05: Fermo attività per funerale Papa"]
[28,"04.04.05 Tris straord. Torino"]
[29,"10.04.05 Tris straord. Bologna"]
[30,"24.04.05 Tris straordinaria Milano Gal."]

{"sheet":"RIVERSAMENTO","index":2,"n_rows":35,"n_cols":9,"rows_kept":35,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["DATA","2004","2005","DIFFERENZE","%",2004,2005,"DIFFERENZE","%"]
["2000-04-01",6456230,6822030,365800,0.05665845237855529,6456230,6822030,365800,0.05665845237855529]
["2000-04-02",6943891,8678274,1734383,0.2497710577542188,13400121,15500304,2100183,0.1567286593904637]
["2000-04-03",8100236,0,-8100236,-1,21500357,15500304,-6000053,-0.2790675987380117]
["2000-04-04",8129825,6598849,-1530976,-0.18831598466141644,29630182,22099153,-7531029,-0.2541674904325596]
["2000-04-05",4917023,6679558,1762535,0.35845571598912596,34547205,28778711,-5768494,-0.16697426029110024]
["2000-04-06",6061791,6117656,55865,0.009215923148785565,40608996,34896367,-5712629,-0.14067397775606175]
["2000-04-07",6199362,6766465,567103,0.09147763915060937,46808358,41662832,-5145526,-0.10992750482723619]
["2000-04-08",5801028,0,-5801028,-1,52609386,41662832,-10946554,-0.20807226299884968]
["2000-04-09",7718530,8759313,1040783,0.1348421266743797,60327916,50422145,-9905771,-0.16419879314246494]
["2000-04-10",7105778,8015923,910145,0.12808520052272954,67433694,58438068,-8995626,-0.1333995732163212]
["2000-04-11",6352297,5421625,-930672,-0.14650952246093027,73785991,63859693,-9926298,-0.13452821959116873]
["2000-04-12",9215174,6758214,-2456960,-0.26662111860286086,83001165,70617907,-12383258,-0.14919378541253006]
["2000-04-13",6517670,6033581,-484089,-0.07427332160112433,89518835,76651488,-12867347,-0.1437389907945071]
["2000-04-14",6551332,6055587,-495745,-0.07567087120603871,96070167,82707075,-13363092,-0.1390972079813289]
["2000-04-15",5833721,6201885,368164,0.06310963448543391,101903888,88908960,-12994928,-0.12752141508084558]
["2000-04-16",7158541,8428878,1270337,0.1774575294043856,109062429,97337838,-11724591,-0.10750348316559133]
["2000-04-17",8180764,7899350,-281414,-0.03439947662589949,117243193,105237188,-12006005,-0.10240257615638292]
["2000-04-18",8502565,4950475,-3552090,-0.4177668738786472,125745758,110187663,-15558095,-0.12372659919072578]
["2000-04-19",4314704,6202523,1887819,0.4375315201228172,130060462,116390186,-13670276,-0.1051070847341754]
["2000-04-20",6036510,5877356,-159154,-0.02636523421645951,136096972,122267542,-13829430,-0.10161453114474876]
["2000-04-21",6051241,6321870,270629,0.044722892378604655,142148213,128589412,-13558801,-0.09538495570113147]
["2000-04-22",5189193,6258134,1068941,0.20599368726505257,147337406,134847546,-12489860,-0.08477046215948718]
["2000-04-23",6102512,8055703,1953191,0.3200634427265362,153439918,142903249,-10536669,-0.0686696730377554]
["2000-04-24",7460243,6868718,-591525,-0.07929031266139722,160900161,149771967,-11128194,-0.06916210605904863]
["2000-04-25",7506529,8765528,1258999,0.16772052702387483,168406690,158537495,-9869195,-0.05860334289570088]
["2000-04-26",5475195,5609618,134423,0.024551271689866754,173881885,164147113,-9734772,-0.055984969337087645]
["2000-04-27",5503917,5381132,-122785,-0.02230865763419034,179385802,169528245,-9857557,-0.054951712399178614]
["2000-04-28",6069124,6036627,-32497,-0.005354479493251415,185454926,175564872,-9890054,-0.0533286131207968]
["2000-04-29",5353690,6045165,691475,0.12915858034365083,190808616,181610037,-9198579,-0.0482084048028523]
["2000-04-30",6625588,7455180,829592,0.12521032095566462,197434204,189065217,-8368987,-0.042388739288558124]
["TOTALE",197434204,189065217,8368987,0.042388739288558124,197434204,189065217,-8368987,-0.042388739288558124]
[]
["03.04.05: Fermo attività per decesso Papa"]
["08.04.05: Fermo attività per funerale Papa"]

{"sheet":"RIEPILOGO","index":3,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,null,"QUADRO RIEPILOGATIVO 2004/2005"]
["IPP.+ A.I.",2004,2005,"DIFFERENZA"]
["GENNAIO",189583323,199470251,9886928,0.05215083185349589]
["FEBBRAIO",192349795,169322338,-23027457,-0.11971656637325764]
["MARZO",203411992,195179819,-8232173,-0.04047044089711289]
["APRILE",197434204,189065217,-8368987,-0.042388739288558124]
["MAGGIO"]
["GIUGNO"]
["LUGLIO"]
["AGOSTO"]
["SETTEMBRE"]
["OTTOBRE"]
["NOVEMBRE"]
["DICEMBRE"]
["TOTALE",782779314,753037625,-29741689,-0.03799498590224626]
["TRIS",2004,2005,"DIFFERENZA"]
["GENNAIO",53926805,49774302,-4152503,-0.07700257784602667]
["FEBBRAIO",54328998,44099748.5,-10229249.5,-0.18828341910520788]
["MARZO",53669218,49092502.5,-4576715.5,-0.08527635897359265]
["APRILE",50034662.5,44788050,-5246612.5,-0.10485955611272485]
["MAGGIO"]
["GIUGNO"]
["LUGLIO"]
["AGOSTO"]
["SETTEMBRE"]
["OTTOBRE"]
["NOVEMBRE"]
["DICEMBRE"]
["TOTALE",211959683.5,187754603,-24205080.5,-0.1141966250388367]